| Revenue | NOK 186,2M | -23% |
| EBITDA | NOK 15M | -56% |
| Net profit | NOK 10,9M | -59% |
| Total assets | NOK 128,4M | -11% |
| Equity | NOK 84,6M | +15% |
| Employees | 102 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 189 | 110 496 | 159 193 | 242 424 | 186 181 |
| Staff expenses | −31 980 | −36 826 | −42 792 | −57 326 | −59 918 |
| EBITDA | 11 540 | 5 213 | 17 716 | 34 539 | 15 044 |
| Depreciation & amort. | −690 | −589 | −702 | −873 | −966 |
| EBIT | 10 849 | 4 623 | 17 014 | 33 666 | 14 079 |
| Net financials | 586 | −260 | 476 | 166 | −587 |
| Profit before tax | 11 436 | 4 363 | 17 490 | 33 832 | 13 492 |
| Tax | 2 133 | 704 | 3 847 | 7 309 | 2 612 |
| Net profit | 9 303 | 3 659 | 13 643 | 26 523 | 10 880 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 624 | 87 840 | 126 119 | 145 023 | 128 429 |
| Equity | 51 072 | 54 572 | 60 414 | 73 741 | 84 621 |
| Long-term debt | 0 | 0 | 0 | 6 733 | 0 |
| Short-term debt | 21 353 | 33 119 | 65 605 | 64 499 | 43 808 |
| Total debt | 21 353 | 33 119 | 65 605 | 71 232 | 43 808 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2011 |
SS Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.3% | 91.3% | 2023 | |
| Individual | 91.3% | 91.3% | 2022 | |
| Individual | 7.83% | 7.83% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Egenes | Chief Executive Officer | 0 companies |
| Sigurd Strånd | Deputy Member | 0 companies |
| Elisabeth Mathilde Hermann Henriksen | Board of Directors | 0 companies |
| Nicholay Oscar Bjerkelund | Board of Directors | 0 companies |
| Knut Herbert Lakskjønn | Board of Directors | 0 companies |
| Lars Harald Henriksen | Board of Directors | 0 companies |
| Ketil Johansen | Board of Directors | 0 companies |