| Revenue | NOK 201K | -46% |
| EBITDA | NOK 129K | -56% |
| Net profit | NOK 2,6M | +94% |
| Total assets | NOK 24,5M | +15% |
| Equity | NOK 13,2M | +25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 201 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −5 | −12 | −9 | −5 | −19 | −18 | −17 | −21 | −28 | −25 | −25 | −25 | −27 | −66 | 297 | 129 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −5 | −12 | −9 | −5 | −19 | −18 | −17 | −21 | −28 | −25 | −25 | −25 | −27 | −66 | 297 | 129 |
| Net financials | −500 | 1 290 | 858 | 1 664 | 873 | 776 | 235 | −375 | −15 | 471 | 655 | −1 315 | −2 609 | 5 671 | −223 | 1 049 | 2 485 |
| Profit before tax | −506 | 1 285 | 846 | 1 655 | 867 | 756 | 218 | −393 | −36 | 443 | 630 | −1 340 | −2 634 | 5 644 | −289 | 1 345 | 2 615 |
| Tax | −74 | 284 | 236 | 495 | 377 | 14 | 39 | −25 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −432 | 1 002 | 610 | 1 161 | 491 | 742 | 178 | −368 | −61 | 443 | 630 | −1 340 | −2 634 | 5 644 | −289 | 1 345 | 2 615 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 069 | 24 289 | 23 473 | 23 570 | 21 951 | 20 984 | 21 435 | 23 933 | 21 104 | 23 672 | 23 816 | 22 461 | 19 156 | 24 770 | 21 852 | 21 239 | 24 490 |
| Equity | 6 793 | 7 795 | 8 405 | 9 565 | 10 056 | 10 799 | 10 977 | 10 609 | 10 548 | 10 992 | 11 622 | 9 282 | 6 648 | 11 293 | 9 915 | 10 560 | 13 175 |
| Long-term debt | 10 526 | 0 | 0 | 0 | 8 696 | 7 751 | 8 229 | 8 499 | 8 760 | 11 756 | 11 851 | 12 338 | 12 508 | 13 190 | 11 748 | 10 397 | 11 315 |
| Short-term debt | 5 750 | 5 731 | 6 111 | 4 669 | 3 199 | 2 435 | 2 229 | 4 824 | 1 795 | 925 | 344 | 841 | 0 | 287 | 189 | 282 | 0 |
| Total debt | 16 276 | 16 494 | 15 068 | 14 005 | 11 895 | 10 186 | 10 458 | 13 323 | 10 556 | 12 681 | 12 194 | 13 179 | 12 508 | 13 477 | 11 938 | 10 679 | 11 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jasmin Gunnarshaug | Deputy Member | 0 companies |
| Morten Gunnarshaug | Chairman | 0 companies |