| Revenue | NOK 2M | -11% |
| EBITDA | NOK 79K | +132% |
| Net profit | NOK -1,1M | -219% |
| Total assets | NOK 1,2M | -42% |
| Equity | NOK 464K | -69% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 650 | 3 758 | 3 318 | 2 230 | 1 984 |
| Staff expenses | −660 | −1 095 | −587 | −625 | −300 |
| EBITDA | 396 | 143 | 697 | −248 | 79 |
| Depreciation & amort. | −77 | −96 | −113 | −111 | −1 224 |
| EBIT | 319 | 48 | 584 | −359 | −1 145 |
| Net financials | −5 | 1 | 2 | 1 | 3 |
| Profit before tax | 314 | 48 | 586 | −358 | −1 142 |
| Tax | −0 | −0 | 110 | −0 | −0 |
| Net profit | 314 | 48 | 475 | −358 | −1 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 356 | 2 144 | 3 017 | 2 118 | 1 223 |
| Equity | 1 305 | 1 353 | 1 829 | 1 476 | 464 |
| Long-term debt | 270 | 270 | 270 | 270 | 0 |
| Short-term debt | 781 | 520 | 918 | 372 | 489 |
| Total debt | 1 051 | 790 | 1 188 | 642 | 759 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MH Deputy Member | Deputy Member | 2024 |
FW Deputy Member | Deputy Member | 2025 |
PA Deputy Member | Deputy Member | 2025 |
BS Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.08% | 13.08% | 2024 | |
| Company | 13.08% | 13.08% | 2024 | |
| Company | 10.77% | 10.77% | 2024 | |
| Company | 10.77% | 10.77% | 2024 | |
| Individual | 7.69% | 7.69% | 2024 | |
| Individual | 7.69% | 7.69% | 2024 | |
| Company | 7.69% | 7.69% | 2024 | |
| Individual | 3.85% | 3.85% | 2024 | |
| Individual | 3.85% | 3.85% | 2024 | |
| Individual | 3.85% | 3.85% | 2024 | |
| Individual | 3.08% | 3.08% | 2024 | |
| Individual | 3.08% | 3.08% | 2024 | |
| Individual | 3.08% | 3.08% | 2022 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Individual | 2.31% | 2.31% | 2022 | |
| Individual | 2.31% | 2.31% | 2022 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Individual | 1.54% | 1.54% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marcela Havlova | Deputy Member | 0 companies |
| Filip Wasan Nielsen | Deputy Member | 0 companies |
| Pål Andre Thomte | Deputy Member | 0 companies |
| Betina Solat Kristiansen | Deputy Member | 0 companies |
| Stig Werner Einvik | Board of Directors | 0 companies |
| Johnny Hans Ole Ingebrigtsen | Chairman | 0 companies |
| Eivind Hesjadalen | Board of Directors | 0 companies |
| Bengt Ronny Vian | Deputy Chairman | 0 companies |