| Revenue | NOK 31,3M | +4% |
| EBITDA | NOK 27,9M | +0% |
| Net profit | NOK 9,5M | -1% |
| Total assets | NOK 385,7M | +1% |
| Equity | NOK 37,4M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 583 | 12 112 | 0 | 0 | 0 | 10 446 | 6 882 | 8 223 | 27 085 | 24 082 | 26 128 | 26 668 | 26 816 | 28 417 | 30 196 | 31 269 |
| Staff expenses | −0 | −0 | −1 005 | −1 186 | −0 | −0 | −0 | −1 417 | −728 | −728 | −728 | −286 | −286 | −286 | −286 | −286 | −286 | −196 |
| EBITDA | 0 | 0 | 8 226 | 8 304 | 0 | 0 | 0 | 5 869 | 5 056 | 4 443 | 21 918 | 21 681 | 23 993 | 24 920 | 24 972 | 26 527 | 27 830 | 27 859 |
| Depreciation & amort. | −0 | −0 | −1 004 | −1 097 | −0 | −0 | −0 | −1 333 | −812 | −1 038 | −6 287 | −6 143 | −6 147 | −6 156 | −6 156 | −6 295 | −6 332 | −6 464 |
| EBIT | 0 | 0 | 7 222 | 7 207 | 0 | 0 | 0 | 4 536 | 4 244 | 3 404 | 15 631 | 15 537 | 17 846 | 18 764 | 18 816 | 20 232 | 21 498 | 21 395 |
| Net financials | 0 | 0 | −1 226 | −1 264 | 0 | 0 | 0 | −311 | −263 | −1 602 | −9 141 | −8 786 | −9 135 | −7 857 | −7 057 | −8 004 | −9 167 | −9 193 |
| Profit before tax | 0 | 0 | 5 996 | 5 943 | 0 | 0 | 0 | 4 225 | 3 981 | 1 802 | 6 490 | 6 751 | 8 711 | 10 907 | 11 759 | 12 228 | 12 330 | 12 202 |
| Tax | −0 | −0 | 1 679 | 1 704 | −0 | −0 | −0 | 1 073 | 735 | −313 | 1 388 | 1 198 | 1 922 | 2 409 | 2 590 | 2 702 | 2 746 | 2 718 |
| Net profit | 0 | 0 | 4 317 | 4 239 | 0 | 0 | 0 | 3 152 | 3 246 | 2 115 | 5 103 | 5 553 | 6 789 | 8 499 | 9 168 | 9 526 | 9 585 | 9 484 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 78 853 | 84 821 | — | — | — | 150 277 | 260 936 | 372 426 | 364 168 | 367 416 | 363 092 | 370 109 | 372 026 | 368 239 | 381 505 | 385 659 |
| Equity | — | — | 9 354 | 10 219 | — | — | — | 14 222 | 17 068 | 16 941 | 22 044 | 27 597 | 32 782 | 41 281 | 43 850 | 36 233 | 38 202 | 37 436 |
| Long-term debt | 0 | 0 | 62 999 | 68 191 | 0 | 0 | 0 | 129 622 | 224 428 | 327 519 | 338 615 | 331 947 | 326 673 | 319 881 | 311 010 | 301 522 | 319 100 | 308 623 |
| Short-term debt | 0 | 0 | 6 500 | 6 410 | 0 | 0 | 0 | 6 433 | 19 440 | 27 966 | 3 509 | 7 872 | 3 637 | 8 947 | 17 165 | 30 484 | 24 204 | 39 601 |
| Total debt | 0 | 0 | 69 499 | 74 602 | 0 | 0 | 0 | 136 055 | 243 868 | 355 485 | 342 125 | 339 819 | 330 310 | 328 828 | 328 176 | 332 006 | 343 303 | 348 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imi Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Urdal Stople | Chief Executive Officer | 0 companies |
| Anette Havnerås | Chief Executive Officer | 0 companies |
| Gunnar Midtgarden | Board of Directors | 0 companies |
| Erlend Eggebø | Board of Directors | 0 companies |
| Torstein Gjesteland | Chairman | 0 companies |
| Trond Ivar Vestre | Chairman | 0 companies |
| Ole Sveinung Fjermestad | Board of Directors | 0 companies |
| Anne Wilhelmsen | Board of Directors | 0 companies |