| Revenue | NOK 108K | +0% |
| EBITDA | NOK 59K | +175% |
| Net profit | NOK 59K | +175% |
| Total assets | NOK 223K | +37% |
| Equity | NOK 221K | +37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 117 | 119 | 145 | 100 | 99 | 67 | 72 | 71 | 84 | 70 | 51 | 75 | 92 | 54 | 108 | 108 | 108 |
| Staff expenses | −19 | −19 | −19 | −19 | −23 | −20 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 46 | 11 | −1 | 11 | 9 | 17 | −43 | −5 | −1 | 23 | 2 | −14 | −7 | 7 | −67 | 22 | 22 | 59 |
| Depreciation & amort. | −32 | −32 | −32 | −28 | −26 | −25 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 14 | −21 | −33 | −17 | −17 | −8 | −63 | −5 | −1 | 23 | 2 | −14 | −7 | 7 | −67 | 22 | 22 | 59 |
| Net financials | −2 | 0 | −1 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 12 | −21 | −34 | −16 | −17 | −8 | −63 | −5 | −1 | 23 | 2 | −14 | −7 | 7 | −67 | 22 | 22 | 59 |
| Tax | 3 | −6 | −9 | −5 | −5 | 1 | −17 | 7 | 4 | 9 | 4 | −3 | 84 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 | −15 | −24 | −12 | −12 | −9 | −46 | −11 | −5 | 14 | −2 | −11 | −91 | 7 | −67 | 22 | 22 | 59 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 411 | 377 | 357 | 341 | 357 | 287 | 275 | 268 | 303 | 281 | 268 | 183 | 185 | 120 | 143 | 163 | 223 |
| Equity | 402 | 387 | 363 | 351 | 339 | 330 | 284 | 273 | 268 | 282 | 279 | 268 | 177 | 184 | 118 | 140 | 162 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 24 | 14 | 6 | 3 | 27 | 2 | 2 | 0 | 21 | 2 | 0 | 6 | 1 | 2 | 3 | 2 | 2 |
| Total debt | 2 | 24 | 14 | 6 | 3 | 27 | 2 | 2 | 0 | 21 | 2 | 0 | 6 | 1 | 2 | 3 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2017 | — | — |
KP Contact Person | Contact Person | 1995 | — | — |
ML Business Manager | Business Manager | 2005 | — | — |
KA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lokkomo As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Krohn | Deputy Member | 0 companies |
| Kåre Peter Heen | Contact Person | 0 companies |
| Morten Leergaard | Business Manager | 0 companies |
| Kristin Alnes Klami | Deputy Member | 0 companies |
| Mauritz Myklebust Skiri | Chairman | 0 companies |
| Ulla Helene Ytterli Tokle | Board of Directors | 0 companies |
| Øystein Valde | Board of Directors | 0 companies |
| Geir Klepaker | Board of Directors | 0 companies |
| Leo Skiri Østigård | Board of Directors | 0 companies |
| Elin Gjengstø Grøtta | Board of Directors | 0 companies |
| Åge Tore Mjelva | Board of Directors | 0 companies |
| Marianne Steffensen Aak | Chairman | 0 companies |
| Knut Farstad | Board of Directors | 0 companies |
| Øyvind Gjerstad | Board of Directors | 0 companies |