| Revenue | NOK 30,9M | +88% |
| EBITDA | NOK -5,7M | +53% |
| Net profit | NOK 70,1M | +25% |
| Total assets | NOK 177M | +23% |
| Equity | NOK 127,3M | +26% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 996 | 8 153 | 297 447 | 12 495 | 14 703 | 14 429 | 12 065 | 13 069 | 12 054 | 13 065 | 13 667 | 11 079 | 14 539 | 11 502 | 11 045 | 16 460 | 30 915 |
| Staff expenses | −3 420 | −3 532 | −48 680 | −4 557 | −4 973 | −5 768 | −3 895 | −5 074 | −5 741 | −6 007 | −5 005 | −5 723 | −6 766 | −7 084 | −9 854 | −11 976 | −10 321 |
| EBITDA | 1 932 | 2 784 | 21 854 | 2 137 | 22 | −1 126 | 4 348 | 27 | 1 460 | −84 | 1 567 | −4 497 | −1 657 | −2 065 | −7 266 | −12 056 | −5 678 |
| Depreciation & amort. | −215 | −244 | −109 | −215 | −0 | −589 | −740 | −1 327 | −3 660 | −174 | −174 | −245 | −199 | −489 | −575 | −971 | −1 716 |
| EBIT | 1 717 | 2 540 | 21 745 | 1 922 | 22 | −1 715 | 3 608 | −1 301 | −2 200 | −258 | 1 393 | −4 742 | −1 856 | −2 554 | −7 841 | −13 027 | −7 395 |
| Net financials | 4 164 | 2 473 | 54 | 6 750 | 8 341 | 5 063 | 50 | 26 404 | 15 254 | 16 694 | 15 279 | 3 899 | 12 492 | 67 432 | 35 040 | 69 094 | 77 735 |
| Profit before tax | 5 882 | 5 013 | 21 799 | 8 672 | 8 362 | 3 348 | 3 658 | 25 103 | 13 055 | 16 436 | 16 671 | −843 | 10 636 | 64 878 | 27 199 | 56 067 | 70 341 |
| Tax | 801 | 735 | 4 364 | 409 | 702 | 227 | 819 | 1 237 | 1 058 | 1 006 | 987 | 78 | 1 082 | 323 | −84 | −99 | 228 |
| Net profit | 5 081 | 4 278 | 17 435 | 8 263 | 7 660 | 3 121 | 2 840 | 23 866 | 11 996 | 15 430 | 15 685 | −921 | 9 554 | 64 554 | 27 283 | 56 166 | 70 112 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 346 | 67 987 | 169 842 | 70 339 | 78 976 | 120 234 | 75 649 | 93 205 | 87 339 | 95 553 | 104 491 | 101 769 | 89 555 | 121 052 | 100 358 | 144 340 | 177 018 |
| Equity | 27 382 | 28 660 | 54 085 | 33 466 | 35 126 | 34 873 | 36 741 | 54 607 | 60 603 | 70 033 | 77 998 | 69 077 | 46 161 | 68 565 | 76 888 | 101 454 | 127 327 |
| Long-term debt | 6 993 | 5 955 | 28 237 | 5 040 | 4 765 | 4 574 | 6 184 | 819 | 2 119 | 397 | 12 023 | 13 560 | 24 859 | 37 | 0 | 220 | 0 |
| Short-term debt | 21 971 | 33 372 | 83 733 | 31 834 | 39 085 | 80 787 | 32 725 | 37 779 | 24 617 | 25 123 | 14 470 | 19 132 | 18 535 | 52 449 | 23 470 | 42 665 | 49 691 |
| Total debt | 28 965 | 39 327 | 111 969 | 36 874 | 43 850 | 85 361 | 38 908 | 38 598 | 26 736 | 25 520 | 26 493 | 32 692 | 43 394 | 52 487 | 23 470 | 42 885 | 49 691 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.0% | 19.0% | 2024 | |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 9.5% | 9.5% | 2024 | |
Macleod Invest As | Company | 1.4% | 1.4% | 2024 |
Lars-Magnus Of Sweden Ab | Company | 1.4% | 1.4% | 2024 |
Robin A. Blomquist Ab | Company | 1.4% | 1.4% | 2024 |
Syverts Invest As | Company | 1.4% | 1.4% | 2024 |
Ledang Invest As | Company | 1.4% | 1.4% | 2024 |
Tripleway Ab | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Johannessen Myhre | Board of Directors | 0 companies |
| Kenneth Ronald Hübner | Chairman | 0 companies |
| Steffen Syvertsen | Board of Directors | 0 companies |