| Revenue | NOK 13K | -100% |
| EBITDA | NOK -6,9M | -301% |
| Net profit | NOK -9,1M | -128% |
| Total assets | NOK 79,5M | -5% |
| Equity | NOK 1,7M | -84% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 686 | 8 577 | 4 640 | 43 259 | 5 575 | 5 669 | 15 417 | 39 110 | 37 915 | 3 490 | 13 |
| Staff expenses | −4 032 | −4 087 | −2 214 | −141 | −4 | −0 | −0 | −271 | −603 | −3 302 | −2 418 |
| EBITDA | −4 263 | −2 922 | −3 674 | 41 887 | 2 910 | 4 232 | 14 678 | 37 403 | 36 138 | −1 726 | −6 926 |
| Depreciation & amort. | −941 | −930 | −959 | −909 | −764 | −661 | −634 | −480 | −463 | −385 | −424 |
| EBIT | −5 204 | −3 852 | −4 634 | 40 978 | 2 146 | 3 571 | 14 044 | 36 923 | 35 674 | −2 112 | −7 349 |
| Net financials | −925 | −1 031 | −1 007 | −1 071 | −1 468 | −1 620 | −1 308 | −861 | −1 208 | −3 017 | −4 341 |
| Profit before tax | −6 129 | −4 883 | −5 641 | 39 906 | 678 | 1 951 | 12 736 | 36 062 | 34 467 | −5 129 | −11 690 |
| Tax | −1 667 | −1 064 | −1 172 | 9 427 | 5 | 403 | 2 784 | 7 929 | 7 373 | −1 133 | −2 581 |
| Net profit | −4 462 | −3 819 | −4 469 | 30 479 | 673 | 1 548 | 9 953 | 28 133 | 27 093 | −3 995 | −9 109 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 908 | 23 288 | 20 755 | 57 806 | 69 025 | 60 905 | 65 838 | 58 276 | 79 838 | 83 314 | 79 502 |
| Equity | −6 762 | −10 582 | −15 051 | 15 429 | 4 101 | 5 649 | 5 602 | 5 734 | 14 780 | 10 785 | 1 676 |
| Long-term debt | 0 | 21 800 | 21 800 | 29 145 | 55 235 | 50 488 | 53 271 | 13 025 | 17 033 | 43 868 | 40 182 |
| Short-term debt | 25 670 | 12 069 | 14 006 | 13 232 | 9 689 | 4 769 | 6 965 | 39 517 | 48 025 | 28 662 | 37 644 |
| Total debt | 25 670 | 33 869 | 35 806 | 42 378 | 64 924 | 55 256 | 60 236 | 52 542 | 65 058 | 72 530 | 77 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leif Hübert As | Company | 50.0% | 50.0% | 2024 |
Jesse Setesdal As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Linius Hübert | Chief Executive Officer | 0 companies |
| Lars Christian Coward | Chief Executive Officer | 0 companies |
| Leif Hübert | Chairman | 0 companies |
| Christian Frustøl | Chairman | 0 companies |
| Steinar Bruskeland | Board of Directors | 0 companies |