| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | — |
| Net profit | NOK -74K | +91% |
| Total assets | NOK 5,6M | +2% |
| Equity | NOK 5,1M | +1% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 138 | 2 863 | 2 823 | 4 862 | 10 023 | 11 686 | 9 003 | 13 250 | 13 850 | 15 508 | 24 112 | 31 149 | 27 838 | 34 877 | 28 482 | 0 | 0 |
| Staff expenses | −1 874 | −2 131 | −1 711 | −726 | −1 191 | −3 021 | −2 496 | −3 360 | −3 689 | −3 630 | −6 219 | −7 369 | −6 681 | −7 959 | −7 408 | −0 | −0 |
| EBITDA | 671 | 120 | 403 | 274 | −2 460 | 770 | 74 | 1 354 | 948 | 1 787 | 3 088 | 3 193 | 2 439 | 3 248 | 2 678 | 0 | −72 |
| Depreciation & amort. | −15 | −12 | −20 | −101 | −76 | −135 | −183 | −216 | −400 | −471 | −815 | −1 322 | −1 465 | −1 537 | −1 558 | −0 | −0 |
| EBIT | 656 | 108 | 382 | 173 | −2 537 | 634 | −109 | 1 138 | 548 | 1 317 | 2 273 | 1 871 | 974 | 1 711 | 1 120 | 0 | −72 |
| Net financials | 10 | 3 | −23 | −736 | −330 | −415 | −53 | −110 | −244 | −233 | −365 | −744 | −661 | −682 | −752 | −854 | −2 |
| Profit before tax | 665 | 111 | 359 | −563 | −2 867 | 219 | −162 | 1 029 | 304 | 1 083 | 1 908 | 1 127 | 313 | 1 030 | 368 | −854 | −74 |
| Tax | 198 | 42 | 100 | 28 | −0 | 148 | −0 | 209 | 83 | 309 | 390 | 283 | 151 | 262 | 201 | −0 | −0 |
| Net profit | 467 | 69 | 259 | −592 | −2 867 | 71 | −162 | 819 | 222 | 775 | 1 519 | 844 | 162 | 768 | 167 | −854 | −74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 878 | 1 556 | 1 874 | 4 031 | 4 058 | 4 504 | 3 830 | 5 312 | 7 586 | 7 757 | 17 973 | 20 853 | 25 588 | 25 174 | 26 826 | 5 482 | 5 591 |
| Equity | 924 | 868 | 967 | 375 | −2 492 | −2 421 | −2 583 | −1 764 | −1 542 | −767 | 751 | 3 516 | 3 678 | 4 446 | 4 613 | 5 072 | 5 109 |
| Long-term debt | 0 | 0 | 230 | 0 | 2 391 | 4 200 | 3 940 | 3 767 | 3 497 | 2 682 | 6 369 | 10 339 | 11 375 | 11 178 | 11 120 | 0 | 0 |
| Short-term debt | 954 | 688 | 677 | 965 | 4 159 | 2 725 | 2 474 | 3 309 | 5 630 | 5 841 | 10 853 | 6 998 | 10 534 | 9 549 | 11 092 | 410 | 482 |
| Total debt | 954 | 688 | 907 | 3 655 | 6 550 | 6 925 | 6 414 | 7 076 | 9 128 | 8 524 | 17 222 | 17 337 | 21 910 | 20 728 | 22 213 | 410 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mats Sønderland Myrstad | Chief Executive Officer | 0 companies |
| Arve Myrstad | Chairman | 0 companies |