| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -14% |
| Net profit | NOK 89K | +271% |
| Total assets | NOK 1,1M | +9% |
| Equity | NOK 1,1M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −19 | −30 | −30 | −57 | −23 | −27 | −24 | −23 | −21 | −26 | −21 | −21 | −22 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −19 | −30 | −30 | −57 | −23 | −27 | −24 | −23 | −21 | −26 | −21 | −21 | −22 | −25 |
| Net financials | −168 | 17 | 74 | 243 | 171 | 236 | 49 | 121 | −50 | 97 | 139 | 172 | −142 | −30 | 114 |
| Profit before tax | −191 | −2 | 44 | 213 | 114 | 213 | 22 | 97 | −73 | 76 | 113 | 151 | −163 | −52 | 89 |
| Tax | −0 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −191 | 28 | 44 | 213 | 114 | 213 | 22 | 97 | −73 | 76 | 113 | 151 | −163 | −52 | 89 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 056 | 1 111 | 852 | 1 071 | 1 191 | 1 405 | 1 117 | 1 213 | 1 141 | 1 218 | 1 338 | 1 187 | 1 016 | 964 | 1 053 |
| Equity | 286 | 314 | 553 | 766 | 880 | 1 094 | 1 115 | 1 212 | 1 139 | 1 216 | 1 329 | 1 179 | 1 016 | 964 | 1 053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 796 | 299 | 305 | 310 | 311 | 2 | 1 | 2 | 2 | 9 | 7 | 0 | 0 | 0 |
| Total debt | 770 | 796 | 299 | 305 | 310 | 311 | 2 | 1 | 2 | 2 | 9 | 7 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.5% | 16.5% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 10.8% | 10.8% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Røgenæs | Chief Executive Officer | 0 companies |
| Ellen-Cathrine Graff Kjuus | Board of Directors | 0 companies |