| Revenue | NOK 1,1B | +4% |
| EBITDA | NOK 90,9M | +5% |
| Net profit | NOK 187,9M | +257% |
| Total assets | NOK 614,7M | +17% |
| Equity | NOK 300,9M | +18% |
| Employees | 143 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 159 | 438 707 | 483 571 | 554 362 | 601 830 | 660 018 | 584 726 | 706 844 | 898 189 | 1 028 946 | 1 071 326 |
| Staff expenses | −39 570 | −43 146 | −46 377 | −52 649 | −58 468 | −61 337 | −54 126 | −64 592 | −79 221 | −84 028 | −90 675 |
| EBITDA | 32 522 | 20 526 | 36 783 | 49 261 | 41 952 | 39 203 | 23 720 | 31 748 | 43 860 | 86 650 | 90 893 |
| Depreciation & amort. | −10 678 | −14 179 | −13 420 | −12 923 | −14 509 | −16 884 | −17 310 | −18 190 | −18 445 | −20 344 | −22 583 |
| EBIT | 21 843 | 6 346 | 23 363 | 36 338 | 27 443 | 22 319 | 6 411 | 13 558 | 25 415 | 66 306 | 68 311 |
| Net financials | −81 | 1 530 | 15 738 | 5 640 | 5 467 | 2 076 | 2 739 | 6 283 | 5 951 | 836 | 133 415 |
| Profit before tax | 21 763 | 7 876 | 39 101 | 41 977 | 32 909 | 24 395 | 9 150 | 19 841 | 31 367 | 67 142 | 201 726 |
| Tax | 4 281 | 664 | 6 088 | 10 610 | 4 647 | 4 691 | 1 922 | 4 220 | 6 419 | 14 489 | 13 835 |
| Net profit | 17 482 | 7 213 | 33 013 | 31 367 | 28 262 | 19 704 | 7 228 | 15 621 | 24 948 | 52 653 | 187 891 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 811 | 364 212 | 371 972 | 385 108 | 425 171 | 430 745 | 446 118 | 447 330 | 486 879 | 526 371 | 614 732 |
| Equity | 133 066 | 137 279 | 160 292 | 176 658 | 188 920 | 199 625 | 202 287 | 207 907 | 222 855 | 255 508 | 300 893 |
| Long-term debt | 188 472 | 166 539 | 150 624 | 127 168 | 162 613 | 148 062 | 158 863 | 147 778 | 139 665 | 136 407 | 127 763 |
| Short-term debt | 56 773 | 59 895 | 60 556 | 80 782 | 73 138 | 82 558 | 84 969 | 91 645 | 124 358 | 134 456 | 186 076 |
| Total debt | 245 245 | 226 433 | 211 180 | 207 950 | 235 751 | 230 620 | 243 832 | 239 423 | 264 023 | 270 863 | 313 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ge Invest As | Company | 36.4% | 36.4% | 2023 |
Ne Invest As | Company | 36.4% | 36.4% | 2023 |
Imw Invest As | Company | 22.4% | 22.4% | 2023 |
| Individual | 4.8% | 4.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Espeland | Chief Executive Officer | 0 companies |
| Tor-Gabriel Espeland | Chairman | 0 companies |
| Tina Bjerga | Board of Directors | 0 companies |
| Noralf Espeland | Board of Directors | 0 companies |
| Gabriel Espeland | Chairman | 0 companies |
| Eimund Åge Waldemar | Board of Directors | 0 companies |
| Inger Marie Waldemar | Board of Directors | 0 companies |