| Revenue | NOK 25,6M | +2% |
| EBITDA | NOK 3,5M | +46% |
| Net profit | NOK 2,7M | +21% |
| Total assets | NOK 10,6M | +5% |
| Equity | NOK 4,4M | -7% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 120 | 14 120 | 15 043 | 15 223 | 15 262 | 18 848 | 21 038 | 21 809 | 21 528 | 21 562 | 20 569 | 20 049 | 22 412 | 27 012 | 28 099 | 25 164 | 25 551 |
| Staff expenses | −2 453 | −2 367 | −2 795 | −2 748 | −2 595 | −3 101 | −3 716 | −3 783 | −3 563 | −3 459 | −3 557 | −3 581 | −3 417 | −3 680 | −4 475 | −4 174 | −3 729 |
| EBITDA | 1 014 | 824 | 810 | 1 464 | 1 674 | 2 753 | 3 059 | 3 339 | 2 428 | 2 188 | 2 023 | 1 832 | 3 024 | 5 078 | 5 679 | 2 379 | 3 474 |
| Depreciation & amort. | −66 | −41 | −48 | −76 | −73 | −74 | −77 | −46 | −108 | −123 | −100 | −97 | −84 | −20 | −52 | −77 | −244 |
| EBIT | 948 | 783 | 762 | 1 387 | 1 601 | 2 678 | 2 982 | 3 293 | 2 320 | 2 064 | 1 923 | 1 735 | 2 940 | 5 057 | 5 627 | 2 302 | 3 231 |
| Net financials | 77 | 24 | 241 | 38 | 43 | 67 | 43 | 21 | 57 | 101 | −11 | 82 | 26 | 24 | 68 | 386 | 187 |
| Profit before tax | 1 025 | 807 | 1 003 | 1 425 | 1 644 | 2 745 | 3 025 | 3 314 | 2 377 | 2 165 | 1 912 | 1 817 | 2 966 | 5 082 | 5 695 | 2 688 | 3 417 |
| Tax | 311 | 242 | 212 | 407 | 463 | 780 | 835 | 859 | 597 | 513 | 463 | 413 | 671 | 1 115 | 1 186 | 468 | 742 |
| Net profit | 714 | 565 | 791 | 1 018 | 1 181 | 1 965 | 2 191 | 2 456 | 1 780 | 1 653 | 1 449 | 1 404 | 2 296 | 3 967 | 4 509 | 2 220 | 2 676 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 404 | 4 449 | 4 577 | 5 259 | 5 996 | 7 904 | 8 737 | 9 526 | 8 803 | 8 965 | 8 466 | 9 383 | 10 152 | 13 765 | 15 431 | 10 033 | 10 561 |
| Equity | 1 742 | 1 803 | 2 049 | 2 419 | 2 736 | 3 261 | 3 627 | 4 257 | 4 038 | 4 490 | 4 739 | 6 143 | 5 238 | 6 205 | 3 500 | 4 720 | 4 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| Short-term debt | 2 661 | 2 646 | 2 528 | 2 840 | 3 260 | 4 643 | 5 110 | 5 269 | 4 766 | 4 475 | 3 727 | 3 240 | 4 914 | 7 560 | 11 931 | 5 313 | 6 144 |
| Total debt | 2 661 | 2 646 | 2 528 | 2 840 | 3 260 | 4 643 | 5 110 | 5 269 | 4 766 | 4 475 | 3 727 | 3 240 | 4 914 | 7 560 | 11 931 | 5 313 | 6 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stig Stenløkk Holding As | Company | 50.0% | 50.0% | 2022 |
Terje Stenløkk Holding As | Company | 49.0% | 49.0% | 2024 |
Nye Hustad Eiendom As | Company | 26.0% | 26.0% | 2024 |
Bohus Butikkdrift As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulv Bjørnar Tørmoen | Chief Executive Officer | 0 companies |
| Annette Christine Krafft Sæther | Chief Executive Officer | 0 companies |
| Terje Stenløkk | Board of Directors | 0 companies |
| Arve Olaf Nymoen | Board of Directors | 0 companies |
| Stig Erik Stenløkk | Board of Directors | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |
| Norvald Veland | Chairman | 0 companies |
| Ole Kristian Sagvik | Chairman | 0 companies |