| Revenue | NOK 2,6M | -23% |
| EBITDA | NOK 104K | -84% |
| Net profit | NOK -205K | -206% |
| Total assets | NOK 8,2M | -4% |
| Equity | NOK -1,2M | -20% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 898 | 1 924 | 2 590 | 1 657 | 3 256 | 2 283 | 3 207 | 2 374 | 2 312 | 3 829 | 4 135 | 4 546 | 3 356 | 2 585 |
| Staff expenses | −129 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −110 |
| EBITDA | −13 | −1 800 | −179 | −589 | 807 | 346 | 1 496 | 543 | 608 | 1 433 | 294 | 1 164 | 651 | 104 |
| Depreciation & amort. | −562 | −558 | −608 | −608 | −768 | −821 | −607 | −428 | −366 | −406 | −385 | −464 | −393 | −266 |
| EBIT | −576 | −2 359 | −788 | −1 197 | 39 | −475 | 889 | 115 | 242 | 1 027 | −91 | 700 | 258 | −162 |
| Net financials | −524 | −482 | −465 | −386 | −291 | −367 | −330 | −187 | −203 | −230 | −181 | −107 | −64 | −43 |
| Profit before tax | −1 100 | −2 840 | −1 253 | −1 583 | −252 | −841 | 559 | −71 | 39 | 797 | −272 | 594 | 194 | −205 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 100 | −2 840 | −1 253 | −1 583 | −252 | −841 | 559 | −71 | 39 | 797 | −272 | 594 | 194 | −205 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 603 | 10 827 | 9 811 | 10 937 | 11 141 | 9 801 | 9 723 | 9 471 | 9 680 | 9 181 | 9 461 | 8 884 | 8 540 | 8 186 |
| Equity | −449 | −3 290 | −522 | −2 106 | −2 358 | −3 199 | −2 640 | −2 712 | −2 604 | −1 781 | −1 814 | −1 195 | −1 002 | −1 206 |
| Long-term debt | 0 | 0 | 5 458 | 4 874 | 4 391 | 3 873 | 3 029 | 2 586 | 2 229 | 10 282 | 9 825 | 9 111 | 8 974 | 8 506 |
| Short-term debt | 3 588 | 7 559 | 4 875 | 8 168 | 9 108 | 9 126 | 9 335 | 9 596 | 10 055 | 680 | 1 450 | 968 | 568 | 887 |
| Total debt | 11 053 | 14 117 | 10 333 | 13 043 | 13 499 | 13 000 | 12 364 | 12 182 | 12 284 | 10 962 | 11 275 | 10 079 | 9 542 | 9 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terje-Gruppen As | Company | 91.0% | 91.0% | 2023 |
| Individual | 9.0% | 9.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Prestegård | Chief Executive Officer | 0 companies |
| Truls Melleberg | Chief Executive Officer | 0 companies |
| Fred Terje Melleberg | Board of Directors | 0 companies |
| Terje Hermann Vige | Board of Directors | 0 companies |
| Yvonne Hitland | Board of Directors | 0 companies |
| Nils Henrik Pettersson | Chairman | 0 companies |