| Revenue | NOK 9K | — |
| EBITDA | NOK -9K | -137% |
| Net profit | NOK 233K | -5% |
| Total assets | NOK 4,9M | +7% |
| Equity | NOK 4,9M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 915 | 26 715 | 24 000 | 24 079 | 26 241 | 27 984 | 34 013 | 19 710 | 1 065 | 753 | 276 | 251 | 12 | 0 | 9 |
| Staff expenses | −4 707 | −4 390 | −3 465 | −3 953 | −4 117 | −4 478 | −4 524 | −2 500 | 5 | −364 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −80 | 103 | 143 | −508 | 165 | 717 | 1 032 | 338 | −95 | −666 | −77 | −117 | −25 | 24 | −9 |
| Depreciation & amort. | −47 | −42 | −44 | −74 | −79 | −108 | −97 | −2 | −2 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −128 | 61 | 99 | −581 | 87 | 610 | 935 | 336 | −97 | −670 | −77 | −117 | −25 | 24 | −9 |
| Net financials | −611 | −272 | −270 | −346 | 104 | 35 | 147 | 277 | 465 | 386 | 414 | 462 | 4 081 | 230 | 242 |
| Profit before tax | −738 | −212 | −171 | −928 | 190 | 644 | 1 082 | 613 | 368 | −284 | 337 | 345 | 4 057 | 254 | 233 |
| Tax | −205 | −59 | −43 | −257 | −67 | 183 | 197 | 202 | 38 | −105 | 25 | −14 | 0 | 10 | 0 |
| Net profit | −533 | −152 | −129 | −671 | 257 | 462 | 884 | 411 | 330 | −179 | 312 | 358 | 4 057 | 244 | 233 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 267 | 12 154 | 11 096 | 12 649 | 13 086 | 12 662 | 15 093 | 5 525 | 5 727 | 5 980 | 7 022 | 8 284 | 13 411 | 4 616 | 4 929 |
| Equity | 324 | 172 | 43 | −628 | 2 129 | 2 591 | 3 475 | 4 089 | 5 146 | 5 704 | 6 942 | 8 254 | 13 346 | 4 599 | 4 909 |
| Long-term debt | 7 527 | 5 896 | 4 943 | 4 754 | 2 343 | 2 326 | 3 528 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 416 | 6 086 | 6 110 | 8 523 | 8 613 | 7 746 | 8 089 | 854 | 581 | 276 | 80 | 30 | 65 | 18 | 20 |
| Total debt | 13 943 | 11 982 | 11 053 | 13 276 | 10 957 | 10 071 | 11 618 | 1 437 | 581 | 276 | 80 | 30 | 65 | 18 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Norbil Eiendom | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anstein Nyheim | Deputy Member | 0 companies |
| Ingar Elling Paulsen | Chairman | 0 companies |
| Oddny Herdis Paulsen | Board of Directors | 0 companies |