| Revenue | NOK 1B | -2% |
| EBITDA | NOK 27,9M | -4% |
| Net profit | NOK 17,6M | +452% |
| Total assets | NOK 470,2M | -1% |
| Equity | NOK 185,3M | -19% |
| Employees | 2346 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 386 | 311 669 | 365 892 | 480 081 | 565 520 | 615 731 | 672 920 | 785 743 | 834 340 | 866 128 | 903 399 | 893 309 | 883 359 | 979 164 | 957 520 | 1 034 759 | 1 017 189 |
| Staff expenses | −200 984 | −238 934 | −276 637 | −348 421 | −419 755 | −450 572 | −499 417 | −590 204 | −633 910 | −658 258 | −674 653 | −638 326 | −643 953 | −727 923 | −673 560 | −731 096 | −737 075 |
| EBITDA | 18 249 | 18 878 | 29 699 | 43 991 | 44 380 | 45 738 | 51 565 | 54 492 | 56 837 | 57 111 | 62 683 | 61 191 | 58 461 | 51 375 | 34 816 | 28 907 | 27 859 |
| Depreciation & amort. | −5 532 | −7 386 | −9 308 | −13 390 | −15 742 | −15 417 | −16 339 | −17 827 | −17 501 | −17 665 | −20 585 | −18 371 | −17 569 | −18 224 | −15 680 | −12 707 | −13 374 |
| EBIT | 12 717 | 11 492 | 20 391 | 30 600 | 28 638 | 30 322 | 35 227 | 36 665 | 39 336 | 39 446 | 42 098 | 42 820 | 40 892 | 33 150 | 19 136 | 16 201 | 14 485 |
| Net financials | 2 760 | −322 | 1 513 | 453 | 859 | 1 123 | 1 933 | 2 104 | 1 806 | 547 | 2 739 | 8 556 | 4 248 | 21 889 | 2 160 | −7 976 | 9 551 |
| Profit before tax | 15 478 | 11 170 | 21 903 | 31 053 | 29 497 | 31 445 | 37 159 | 38 769 | 41 142 | 39 993 | 44 837 | 51 376 | 45 139 | 55 039 | 21 297 | 8 225 | 24 036 |
| Tax | 3 828 | 3 163 | 5 813 | 8 742 | 8 324 | 8 927 | 11 005 | 15 081 | 12 885 | 9 191 | 9 576 | 9 645 | 9 167 | 12 085 | 4 683 | 5 034 | 6 410 |
| Net profit | 11 650 | 8 007 | 16 090 | 22 311 | 21 172 | 22 518 | 26 155 | 23 688 | 28 257 | 30 802 | 35 262 | 41 731 | 35 973 | 42 955 | 16 613 | 3 191 | 17 626 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 933 | 105 456 | 131 623 | 166 318 | 187 047 | 207 282 | 238 085 | 274 483 | 325 933 | 349 141 | 431 808 | 475 288 | 484 844 | 487 617 | 485 197 | 473 610 | 470 240 |
| Equity | 22 081 | 24 917 | 35 170 | 47 118 | 57 491 | 69 208 | 84 413 | 97 152 | 114 322 | 129 924 | 138 235 | 174 100 | 198 373 | 221 827 | 222 841 | 229 848 | 185 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 014 | 12 000 | 12 000 | 14 609 | 16 274 | 18 280 | 71 967 | 53 181 | 45 826 | 23 877 | 15 180 | 0 | 0 |
| Short-term debt | 67 540 | 68 735 | 76 726 | 108 096 | 116 542 | 126 074 | 141 672 | 162 723 | 195 336 | 200 937 | 221 605 | 248 008 | 240 646 | 241 912 | 247 176 | 243 762 | 284 974 |
| Total debt | 70 853 | 80 539 | 96 453 | 119 200 | 129 556 | 138 074 | 153 672 | 177 331 | 211 610 | 219 217 | 293 573 | 301 189 | 286 471 | 265 790 | 262 356 | 243 762 | 284 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insider Group As | Company | 100.0% | 100.0% | 2024 |
Aesse Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Andre Tveide | Chief Executive Officer | 0 companies |
| Steinar Myklebust | Chairman | 0 companies |
| Stein Erik Myklebust | Board of Directors | 0 companies |
| Morten Schøyen | Board of Directors | 0 companies |