| Revenue | NOK 242M | -17% |
| EBITDA | NOK 30,4M | +85% |
| Net profit | NOK 21,3M | +95% |
| Total assets | NOK 495,8M | +5% |
| Equity | NOK 447,6M | +5% |
| Employees | 111 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 190 449 | 158 378 | 212 742 | 292 884 | 242 028 |
| Staff expenses | −81 074 | −78 280 | −78 085 | −82 879 | −90 294 |
| EBITDA | 5 245 | −5 755 | −16 933 | 16 445 | 30 409 |
| Depreciation & amort. | −16 788 | −13 134 | −9 422 | −7 871 | −8 089 |
| EBIT | −11 544 | −18 890 | −26 356 | 8 574 | 22 320 |
| Net financials | 4 292 | 4 342 | 4 259 | 4 967 | 5 054 |
| Profit before tax | −7 251 | −14 547 | −22 097 | 13 541 | 27 373 |
| Tax | −1 977 | −3 488 | −5 239 | 2 580 | 6 036 |
| Net profit | −5 275 | −11 060 | −16 857 | 10 960 | 21 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 494 034 | 460 721 | 458 555 | 472 885 | 495 798 |
| Equity | 442 565 | 431 505 | 414 648 | 426 257 | 447 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 469 | 29 216 | 43 908 | 46 628 | 48 203 |
| Total debt | 51 469 | 29 216 | 43 908 | 46 628 | 48 203 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PI Deputy Member | Deputy Member | 2022 |
UG Deputy Member | Deputy Member | 2022 |
MA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.29% | 27.29% | 2024 | |
| Company | 27.29% | 27.29% | 2024 | |
| Company | 17.42% | 17.42% | 2024 | |
| Individual | 14% | 14% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Ingebrigt Huse | Deputy Member | 0 companies |
| Una Griffin Huse | Deputy Member | 0 companies |
| Morten Andreas Hopland | Chief Executive Officer | 0 companies |
| Inge Huse | Board of Directors | 0 companies |
| Oddvar Skjegstad | Chairman | 0 companies |
| Olav Haug Vikebakk | Board of Directors | 0 companies |
| Maria Griffin Huse | Board of Directors | 0 companies |
| Ingvild Vartdal | Board of Directors | 0 companies |
| Kjell Hollen | Chairman | 0 companies |