| Revenue | NOK 25,2M | +4% |
| EBITDA | NOK 2,6M | +588% |
| Net profit | NOK 1,3M | +252% |
| Total assets | NOK 10,5M | +2% |
| Equity | NOK 298K | +129% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 332 | 22 356 | 29 321 | 24 342 | 25 237 |
| Staff expenses | −7 621 | −10 006 | −13 144 | −11 403 | −10 521 |
| EBITDA | −128 | −519 | 608 | 380 | 2 615 |
| Depreciation & amort. | −674 | −664 | −931 | −973 | −967 |
| EBIT | −802 | −1 183 | −323 | −592 | 1 648 |
| Net financials | −171 | −127 | −162 | −282 | −323 |
| Profit before tax | −973 | −1 310 | −485 | −875 | 1 326 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −973 | −1 310 | −485 | −875 | 1 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 226 | 11 626 | 13 331 | 10 256 | 10 507 |
| Equity | 1 642 | 332 | −153 | −1 028 | 298 |
| Long-term debt | 3 690 | 5 528 | 5 127 | 4 402 | 3 510 |
| Short-term debt | 5 894 | 5 766 | 8 357 | 6 881 | 6 700 |
| Total debt | 9 584 | 11 294 | 13 484 | 11 284 | 10 210 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PO Chief Executive Officer | Chief Executive Officer | 2026 |
KL Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Oddmund Lunke | Chief Executive Officer | 0 companies |
| Kjetil Liljebäck | Chief Executive Officer | 0 companies |
| Simen Brudal | Board of Directors | 0 companies |