| Revenue | NOK 6,6M | +4% |
| EBITDA | NOK -88K | -114% |
| Net profit | NOK -129K | -116% |
| Total assets | NOK 4,6M | +12% |
| Equity | NOK 2,5M | -5% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 120 | 5 973 | 6 431 | 6 384 | 6 641 |
| Staff expenses | −785 | −1 006 | −1 112 | −1 073 | −956 |
| EBITDA | 860 | 1 251 | 1 169 | 642 | −88 |
| Depreciation & amort. | −8 | −22 | −0 | −0 | −0 |
| EBIT | 853 | 1 229 | 1 169 | 642 | −88 |
| Net financials | −48 | −29 | −24 | 285 | −78 |
| Profit before tax | 805 | 1 201 | 1 145 | 927 | −166 |
| Tax | 179 | 264 | 256 | 140 | −36 |
| Net profit | 626 | 936 | 889 | 787 | −129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 263 | 4 821 | 5 413 | 4 113 | 4 596 |
| Equity | 2 345 | 3 263 | 4 135 | 2 628 | 2 498 |
| Long-term debt | 561 | 362 | 159 | 0 | 750 |
| Short-term debt | 1 357 | 1 196 | 1 119 | 1 485 | 1 348 |
| Total debt | 1 918 | 1 558 | 1 278 | 1 485 | 2 098 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Deputy Member | Deputy Member | 2013 – 2023 |
AJ Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Ann Githmark Tønnessen | Deputy Member | 0 companies |
| Anne Johanne Tønnessen | Chief Executive Officer | 0 companies |
| Tonje Eilin Haugen Pettersen | Chairman | 0 companies |
| Elin Margareth Foss | Board of Directors | 0 companies |