| Revenue | NOK 371K | -98% |
| EBITDA | NOK -171K | -102% |
| Net profit | NOK -230K | -102% |
| Total assets | NOK 23,1M | -15% |
| Equity | NOK 22,2M | -15% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 908 | 55 610 | 74 797 | 108 162 | 167 030 | 113 551 | 50 054 | 21 181 | 60 367 | 76 000 | 2 984 | 9 538 | 18 202 | 8 833 | 5 136 | 865 | 17 446 | 371 |
| Staff expenses | −19 952 | −14 410 | −12 099 | −18 086 | −37 | −13 | −7 | −48 | −549 | −1 041 | −968 | −996 | −679 | −859 | −433 | −1 086 | −274 | −181 |
| EBITDA | 10 433 | 5 139 | 5 321 | 6 438 | 9 324 | 690 | −5 888 | 493 | 6 712 | 17 594 | 195 | −77 | 1 053 | 3 865 | −417 | −29 892 | 10 167 | −171 |
| Depreciation & amort. | −741 | −586 | −472 | −492 | −98 | −337 | −387 | −481 | −619 | −587 | −497 | −506 | −400 | −430 | −385 | −260 | −122 | −113 |
| EBIT | 9 693 | 4 553 | 4 849 | 5 946 | 9 225 | 353 | −6 275 | 12 | 6 093 | 17 007 | −302 | −583 | 653 | 3 435 | −802 | −30 152 | 10 046 | −284 |
| Net financials | −833 | 32 | −752 | −784 | 1 563 | 1 370 | 81 | 13 096 | 111 | −164 | −15 | 521 | −632 | −20 | 99 | 8 | 35 | 54 |
| Profit before tax | 8 860 | 4 586 | 4 096 | 5 161 | 10 788 | 1 723 | −6 195 | 13 107 | 6 205 | 16 843 | −317 | −62 | 21 | 3 415 | −704 | −30 143 | 10 081 | −230 |
| Tax | 2 493 | 1 038 | 1 138 | 1 460 | 2 881 | 104 | −2 028 | −239 | 1 443 | 4 017 | −64 | −37 | −86 | 776 | −172 | −1 431 | −0 | −0 |
| Net profit | 6 367 | 3 548 | 2 958 | 3 701 | 7 907 | 1 619 | −4 167 | 13 347 | 4 762 | 12 826 | −253 | −25 | 107 | 2 639 | −532 | −28 712 | 10 081 | −230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 381 | 60 480 | 64 428 | 80 651 | 78 865 | 81 705 | 103 281 | 69 232 | 66 118 | 76 088 | 63 877 | 55 984 | 55 435 | 55 706 | 50 061 | 18 398 | 27 333 | 23 123 |
| Equity | 33 044 | 36 392 | 39 150 | 42 651 | 49 258 | 41 176 | 37 009 | 49 656 | 53 918 | 55 774 | 50 521 | 50 495 | 50 602 | 47 242 | 45 710 | 15 998 | 26 097 | 22 205 |
| Long-term debt | 5 430 | 4 750 | 3 946 | 13 406 | 6 825 | 14 086 | 12 357 | 11 109 | 3 340 | 4 500 | 1 186 | 1 150 | 1 064 | 1 604 | 1 431 | 0 | 0 | 0 |
| Short-term debt | 47 241 | 18 026 | 20 208 | 23 588 | 22 783 | 26 442 | 53 915 | 8 468 | 8 860 | 15 815 | 12 170 | 4 339 | 3 769 | 6 861 | 2 920 | 2 400 | 1 236 | 918 |
| Total debt | 52 671 | 22 776 | 24 154 | 36 994 | 29 608 | 40 528 | 66 272 | 19 576 | 12 201 | 20 315 | 13 356 | 5 489 | 4 833 | 8 465 | 4 351 | 2 400 | 1 236 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Sigurd Eide | Chief Executive Officer | 0 companies |
| Kristian Ola Eide | Board of Directors | 0 companies |
| Ola Egeberg Eide | Board of Directors | 0 companies |