| Revenue | NOK 29,9M | -21% |
| EBITDA | NOK -883K | -132% |
| Net profit | NOK -1,4M | -204% |
| Total assets | NOK 14,7M | -16% |
| Equity | NOK 10M | -12% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 482 | 1 514 | 1 585 | 1 711 | 44 435 | 40 889 | 42 663 | 44 087 | 43 139 | 45 503 | 46 832 | 43 274 | 37 686 | 39 335 | 36 292 | 37 585 | 29 866 |
| Staff expenses | −0 | −0 | −0 | −0 | −14 567 | −14 607 | −12 776 | −13 371 | −14 835 | −15 704 | −15 958 | −17 869 | −15 130 | −15 324 | −15 493 | −14 212 | −12 415 |
| EBITDA | 1 307 | 1 346 | 1 389 | 1 578 | 7 081 | 5 146 | 7 367 | 7 177 | 5 457 | 5 510 | 4 996 | 884 | 2 349 | 2 661 | 1 236 | 2 756 | −883 |
| Depreciation & amort. | −410 | −451 | −486 | −507 | −3 584 | −3 725 | −3 686 | −3 601 | −3 738 | −2 482 | −2 498 | −1 201 | −1 285 | −1 143 | −1 133 | −915 | −887 |
| EBIT | 897 | 895 | 902 | 1 071 | 3 497 | 1 421 | 3 681 | 3 575 | 1 719 | 3 029 | 2 498 | −318 | 1 064 | 1 518 | 103 | 1 841 | −1 770 |
| Net financials | −1 612 | 829 | −599 | −317 | −139 | −1 134 | −885 | −401 | −160 | −299 | −124 | −51 | −110 | −19 | −164 | −70 | −22 |
| Profit before tax | −714 | 1 724 | 303 | 754 | 3 358 | 287 | 2 796 | 3 174 | 1 559 | 2 730 | 2 375 | −369 | 954 | 1 499 | −62 | 1 771 | −1 793 |
| Tax | −200 | 483 | 84 | 210 | 829 | 108 | 794 | 908 | 440 | 706 | 606 | −68 | 211 | 332 | 1 | 403 | −377 |
| Net profit | −514 | 1 241 | 219 | 544 | 2 529 | 179 | 2 002 | 2 267 | 1 119 | 2 024 | 1 768 | −300 | 743 | 1 168 | −62 | 1 368 | −1 416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 571 | 14 060 | 10 050 | 10 595 | 33 754 | 30 344 | 28 131 | 24 399 | 23 571 | 22 334 | 20 650 | 16 528 | 16 851 | 17 139 | 16 057 | 17 370 | 14 659 |
| Equity | 714 | 1 955 | 2 174 | 2 718 | 5 247 | 6 326 | 8 328 | 9 594 | 10 714 | 9 738 | 9 506 | 9 206 | 9 948 | 10 116 | 10 054 | 11 421 | 10 006 |
| Long-term debt | 0 | 0 | 0 | 0 | −121 | 17 675 | 12 162 | 5 760 | 5 280 | 2 800 | 880 | 400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 695 | 196 | 329 | 7 364 | 6 290 | 7 621 | 9 025 | 7 557 | 9 776 | 10 244 | 6 902 | 6 882 | 7 003 | 6 003 | 5 948 | 4 654 |
| Total debt | 8 857 | 12 105 | 7 876 | 7 877 | 28 386 | 23 965 | 19 783 | 14 785 | 12 837 | 12 576 | 11 124 | 7 302 | 6 882 | 7 003 | 6 003 | 5 948 | 4 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnt Invest As | Company | 39.0% | 39.0% | 2024 |
Arko Invest As | Company | 21.5% | 21.5% | 2024 |
Nævestad Holding As | Company | 21.5% | 21.5% | 2024 |
Blåflat Invest As | Company | 12.0% | 12.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Lieng Bjerregård | Chief Executive Officer | 0 companies |
| Trond Erik Sivesindtajet | Chief Executive Officer | 0 companies |
| Arnfinn Gjestrum | Chairman | 0 companies |
| Knut Louis Nævestad | Board of Directors | 0 companies |
| Arnt Jonas Sivesindtajet | Board of Directors | 0 companies |
| Kjetil Sangnes | Board of Directors | 0 companies |