| Revenue | NOK 389,1M | -4% |
| EBITDA | NOK -23,5M | -239% |
| Net profit | NOK -17,2M | -2959% |
| Total assets | NOK 109,5M | -66% |
| Equity | NOK 34,3M | -71% |
| Employees | 92 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 258 373 | 254 226 | 283 563 | 406 356 | 389 119 |
| Staff expenses | −114 228 | −120 344 | −131 212 | −155 308 | −168 129 |
| EBITDA | 14 748 | 11 186 | 15 356 | 16 945 | −23 529 |
| Depreciation & amort. | −9 625 | −9 003 | −8 885 | −11 256 | −816 |
| EBIT | 5 124 | 2 183 | 6 471 | 5 689 | −24 344 |
| Net financials | −6 647 | −2 095 | −374 | −5 195 | −1 589 |
| Profit before tax | −1 523 | 88 | 6 098 | 494 | −25 933 |
| Tax | −879 | 241 | −1 066 | −107 | −8 742 |
| Net profit | −644 | −153 | 7 164 | 601 | −17 191 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 300 680 | 253 982 | 244 194 | 319 313 | 109 531 |
| Equity | 122 372 | 114 804 | 115 872 | 120 215 | 34 302 |
| Long-term debt | 87 851 | 76 471 | 59 313 | 139 720 | 7 589 |
| Short-term debt | 90 458 | 62 708 | 69 009 | 59 378 | 67 640 |
| Total debt | 178 308 | 139 178 | 128 322 | 199 098 | 75 229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
JF Deputy Member | Deputy Member | 2020 – 2021 |
RG Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Hårklau | Chief Executive Officer | 0 companies |
| Jøran Festervoll | Deputy Member | 0 companies |
| Rolf Grindstuen | Deputy Member | 0 companies |
| Gunnar Bøyum | Chairman | 0 companies |
| Peter Olav Midthun | Chairman | 0 companies |
| Bjørnar Lund | Board of Directors | 0 companies |
| Thomas Hubert Hütsch | Board of Directors | 0 companies |
| Geir Olav Stang | Chairman | 0 companies |
| Bjarte Teigen | Board of Directors | 0 companies |
| Marcus Svorstøl Teigene | Board of Directors | 0 companies |
| Roger Midttun | Board of Directors | 0 companies |
| Knut Alexander Ugland | Board of Directors | 0 companies |
| Liesbeth Tielemans | Board of Directors | 0 companies |
| Mads Torrissen | Chairman | 0 companies |
| Arne Stang | Board of Directors | 0 companies |
| Steffen Bay | Chairman | 0 companies |