| Revenue | NOK 20,3M | -6% |
| EBITDA | NOK 1,8M | -21% |
| Net profit | NOK 1,1M | -24% |
| Total assets | NOK 8,8M | +8% |
| Equity | NOK 2,4M | -34% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 040 | 13 228 | 14 728 | 18 101 | 15 594 | 12 952 | 14 345 | 15 016 | 20 107 | 17 616 | 18 178 | 21 742 | 20 338 |
| Staff expenses | −4 763 | −4 642 | −5 891 | −6 904 | −6 842 | −5 724 | −4 827 | −5 119 | −5 476 | −5 388 | −5 599 | −6 623 | −6 784 |
| EBITDA | 1 403 | 619 | −179 | 830 | −577 | −227 | 486 | 777 | 2 171 | 1 269 | 1 203 | 2 244 | 1 769 |
| Depreciation & amort. | −77 | −116 | −104 | −88 | −61 | −14 | −13 | −9 | −9 | −38 | −314 | −397 | −429 |
| EBIT | 1 326 | 503 | −282 | 742 | −638 | −241 | 473 | 768 | 2 162 | 1 231 | 889 | 1 848 | 1 340 |
| Net financials | −73 | −102 | −120 | −174 | −156 | −98 | −98 | −68 | −93 | −71 | −79 | −52 | 17 |
| Profit before tax | 1 253 | 402 | −402 | 568 | −794 | −339 | 375 | 699 | 2 069 | 1 160 | 809 | 1 795 | 1 357 |
| Tax | 356 | 116 | −1 | 67 | −0 | −0 | −0 | −0 | 483 | 283 | 198 | 404 | 306 |
| Net profit | 898 | 286 | −401 | 502 | −794 | −339 | 375 | 699 | 1 586 | 877 | 611 | 1 391 | 1 051 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 450 | 5 070 | 5 696 | 7 146 | 4 707 | 3 576 | 4 727 | 5 787 | 8 144 | 8 521 | 6 926 | 8 122 | 8 812 |
| Equity | 759 | 1 045 | 643 | 1 145 | 351 | −68 | 606 | 1 306 | 1 891 | 2 769 | 3 380 | 3 675 | 2 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 818 | 335 | 69 | 0 | 0 | 1 032 | 584 | 0 | 0 |
| Short-term debt | 4 507 | 2 951 | 4 280 | 4 961 | 3 537 | 3 309 | 4 051 | 4 481 | 6 252 | 4 721 | 2 962 | 4 447 | 6 372 |
| Total debt | 4 691 | 4 025 | 5 053 | 6 001 | 4 355 | 3 644 | 4 120 | 4 481 | 6 252 | 5 753 | 3 546 | 4 447 | 6 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Jensen | Chief Executive Officer | 0 companies |
| Kim Richter | Chief Executive Officer | 0 companies |
| Frode Lemvik | Chairman | 0 companies |