| Revenue | NOK 626K | +127% |
| EBITDA | NOK -55K | +50% |
| Net profit | NOK 3,5M | +35% |
| Total assets | NOK 32,3M | +17% |
| Equity | NOK 22,6M | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 361 | 1 978 | 2 707 | 3 288 | 3 622 | 0 | 0 | 275 | 626 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −61 | −40 | −51 | −52 | 1 317 | 1 926 | 2 678 | 3 251 | 3 592 | −34 | −127 | −109 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −343 | −402 |
| EBIT | −61 | −40 | −51 | −52 | 1 317 | 1 926 | 2 678 | 3 251 | 3 592 | −34 | −127 | −452 | −457 |
| Net financials | −335 | 758 | 2 070 | 1 720 | 459 | −317 | −167 | 33 | 442 | 7 484 | 3 536 | 3 893 | 4 511 |
| Profit before tax | −396 | 718 | 2 019 | 1 667 | 1 776 | 1 609 | 2 511 | 3 285 | 4 034 | 7 450 | 3 409 | 3 441 | 4 054 |
| Tax | −25 | −0 | 90 | 107 | 1 244 | −4 | 193 | 325 | 481 | 753 | 185 | 836 | 536 |
| Net profit | −371 | 718 | 1 930 | 1 561 | 532 | 1 614 | 2 318 | 2 959 | 3 553 | 6 697 | 3 224 | 2 605 | 3 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 169 | 27 454 | 29 469 | 32 329 | 33 052 | 10 685 | 9 875 | 10 866 | 12 153 | 18 661 | 26 112 | 27 631 | 32 291 |
| Equity | 17 595 | 27 453 | 29 383 | 30 944 | 31 476 | 2 626 | 4 944 | 8 343 | 11 896 | 18 593 | 22 352 | 25 088 | 22 605 |
| Long-term debt | 6 662 | 0 | 0 | 1 279 | 1 472 | 0 | 0 | 0 | 0 | 0 | 3 760 | 2 535 | 3 596 |
| Short-term debt | 1 912 | 0 | 86 | 106 | 104 | 8 059 | 4 931 | 2 523 | 257 | 68 | 0 | 8 | 6 090 |
| Total debt | 8 574 | 0 | 86 | 1 385 | 1 576 | 8 059 | 4 931 | 2 523 | 257 | 68 | 3 760 | 2 543 | 9 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arvo Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hammersbøen Rustad | Deputy Member | 0 companies |
| Ole Dag Rustad | Chairman | 0 companies |