| Revenue | NOK 7,4M | -16% |
| EBITDA | NOK 143K | -89% |
| Net profit | NOK -1,6M | -135% |
| Total assets | NOK 22M | -12% |
| Equity | NOK 259K | -86% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 227 | 3 979 | 5 747 | 4 155 | 4 715 | 3 580 | 2 970 | 3 701 | 5 488 | 4 923 | 5 845 | 4 930 | 5 406 | 10 557 | 7 842 | 8 796 | 7 357 |
| Staff expenses | −0 | −1 123 | −1 111 | −1 554 | −1 864 | −1 809 | −1 197 | −1 030 | −1 190 | −1 384 | −1 223 | −1 563 | −2 199 | −2 673 | −3 660 | −3 952 | −3 819 | −3 435 |
| EBITDA | 0 | 828 | 1 539 | 2 091 | 89 | 698 | 928 | 860 | 1 056 | 2 704 | 1 534 | 2 234 | 506 | 640 | 3 991 | 126 | 1 323 | 143 |
| Depreciation & amort. | −0 | −715 | −586 | −954 | −809 | −956 | −909 | −893 | −858 | −866 | −784 | −901 | −926 | −1 276 | −1 571 | −1 581 | −1 459 | −1 533 |
| EBIT | 0 | 113 | 953 | 1 137 | −719 | −259 | 19 | −33 | 198 | 1 837 | 751 | 1 333 | −420 | −636 | 2 420 | −1 455 | −136 | −1 391 |
| Net financials | 0 | −222 | −256 | −222 | −284 | −505 | −561 | −504 | −324 | −285 | −294 | −301 | −284 | −605 | −511 | −742 | −735 | −655 |
| Profit before tax | 0 | −109 | 697 | 914 | −1 004 | −764 | −543 | −537 | −126 | 1 552 | 457 | 1 032 | −704 | −1 241 | 1 908 | −2 197 | −871 | −2 046 |
| Tax | −0 | −30 | 195 | 255 | −280 | −212 | −119 | −145 | 28 | 401 | 118 | 258 | −154 | −272 | 421 | −483 | −192 | −450 |
| Net profit | 0 | −79 | 501 | 660 | −724 | −552 | −424 | −392 | −154 | 1 151 | 338 | 774 | −550 | −969 | 1 488 | −1 713 | −679 | −1 596 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 635 | 7 781 | 9 764 | 13 319 | 14 005 | 12 570 | 13 123 | 11 025 | 11 190 | 13 065 | 14 893 | 18 858 | 25 930 | 26 624 | 23 740 | 24 925 | 21 967 |
| Equity | — | 101 | 602 | 1 262 | 538 | −14 | −438 | 2 170 | 2 016 | 3 166 | 3 504 | 4 279 | 3 729 | 2 760 | 4 247 | 2 534 | 1 855 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 710 | 11 892 | 10 008 | 7 857 | 6 907 | 8 314 | 7 764 | 7 700 | 19 842 | 18 023 | 17 014 | 17 776 | 18 426 |
| Short-term debt | 0 | 2 034 | 679 | 1 790 | 2 740 | 4 310 | 1 116 | 945 | 1 152 | 1 116 | 1 247 | 2 850 | 7 429 | 3 329 | 4 353 | 4 192 | 5 294 | 3 282 |
| Total debt | 0 | 7 534 | 7 179 | 8 502 | 12 782 | 14 019 | 13 008 | 10 953 | 9 009 | 8 023 | 9 561 | 10 614 | 15 129 | 23 171 | 22 376 | 21 206 | 23 070 | 21 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SS Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg-Invest As | Company | 50.0% | 50.0% | 2024 |
Oskar Sylte Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Berg | Chief Executive Officer | 0 companies |
| Steinar Sylte | Deputy Member | 0 companies |
| Oskar Dag Sylte | Chairman | 0 companies |