| Revenue | NOK 60,4M | +4% |
| EBITDA | NOK -1,4M | -481% |
| Net profit | NOK -1,4M | -1037% |
| Total assets | NOK 13,9M | -16% |
| Equity | NOK 3M | +449% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 662 | 17 445 | 26 034 | 57 979 | 60 356 |
| Staff expenses | −2 296 | −2 351 | −3 238 | −5 050 | −5 950 |
| EBITDA | 607 | 800 | 1 851 | 367 | −1 398 |
| Depreciation & amort. | −24 | −21 | −31 | −120 | −248 |
| EBIT | 583 | 779 | 1 819 | 246 | −1 646 |
| Net financials | −6 | −5 | −25 | −44 | −158 |
| Profit before tax | 577 | 775 | 1 794 | 202 | −1 804 |
| Tax | 131 | 163 | 430 | 52 | −390 |
| Net profit | 446 | 612 | 1 365 | 151 | −1 414 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 579 | 6 403 | 8 464 | 16 485 | 13 876 |
| Equity | 4 125 | 200 | 395 | 546 | 2 998 |
| Long-term debt | 633 | 536 | 4 232 | 13 850 | 7 687 |
| Short-term debt | 820 | 5 668 | 3 837 | 2 090 | 3 191 |
| Total debt | 1 454 | 6 203 | 8 069 | 15 940 | 10 878 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BL Chief Executive Officer | Chief Executive Officer | 2026 |
AN Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnulf Lie | Chief Executive Officer | 0 companies |
| Andreas Nygaard | Chief Executive Officer | 0 companies |
| Arild Nygaard | Chairman | 0 companies |