| Revenue | NOK 49,9M | +7% |
| EBITDA | NOK 23,4M | +3% |
| Net profit | NOK 3,6M | -34% |
| Total assets | NOK 329,6M | +12% |
| Equity | NOK 94,4M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 380 | 14 022 | 23 148 | 24 741 | 27 149 | 37 440 | 37 891 | 37 995 | 41 298 | 38 148 | 41 008 | 42 697 | 46 525 | 49 886 |
| Staff expenses | −277 | −449 | −199 | −200 | −166 | −0 | −166 | −0 | −369 | −201 | −0 | −0 | −0 | −0 |
| EBITDA | 5 704 | 5 736 | 15 859 | 19 344 | 19 673 | 17 317 | 18 554 | 20 951 | 19 063 | 18 829 | 23 580 | 24 286 | 22 813 | 23 415 |
| Depreciation & amort. | −0 | −0 | −5 693 | −5 890 | −3 533 | −3 589 | −3 877 | −4 064 | −4 681 | −4 660 | −4 240 | −4 346 | −5 657 | −5 921 |
| EBIT | 5 704 | 5 736 | 10 166 | 13 454 | 16 140 | 13 728 | 14 678 | 16 887 | 14 382 | 14 169 | 19 340 | 19 940 | 17 156 | 17 494 |
| Net financials | −7 890 | −4 059 | −8 284 | −7 522 | −6 336 | −5 972 | −6 175 | −6 290 | −5 441 | −5 300 | −5 924 | −7 468 | −10 088 | −12 838 |
| Profit before tax | −2 186 | 1 677 | 1 882 | 5 931 | 9 804 | 7 756 | 8 503 | 10 597 | 8 941 | 8 869 | 13 416 | 12 472 | 7 068 | 4 656 |
| Tax | −609 | 470 | 408 | 1 973 | 2 109 | 1 783 | 1 739 | 2 084 | 1 970 | 1 952 | 2 952 | 2 745 | 1 555 | 1 021 |
| Net profit | −1 577 | 1 206 | 1 474 | 3 959 | 7 695 | 5 973 | 6 764 | 8 513 | 6 971 | 6 918 | 10 464 | 9 727 | 5 513 | 3 635 |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 018 | 104 189 | 193 180 | 193 896 | 204 318 | 213 557 | 218 095 | 217 342 | 214 333 | 269 211 | 290 495 | 293 227 | 294 824 | 329 627 |
| Equity | 14 544 | 19 144 | 18 283 | 22 242 | 29 937 | 35 910 | 42 674 | 51 187 | 58 158 | 65 075 | 75 540 | 85 266 | 90 779 | 94 414 |
| Long-term debt | 0 | 0 | 172 110 | 168 794 | 158 984 | 155 127 | 157 499 | 153 221 | 149 447 | 196 008 | 206 333 | 198 799 | 192 954 | 224 213 |
| Short-term debt | 9 334 | 6 092 | 2 786 | 2 860 | 15 398 | 22 520 | 17 922 | 12 934 | 6 729 | 8 127 | 8 623 | 9 162 | 11 091 | 11 000 |
| Total debt | 95 474 | 85 045 | 174 896 | 171 654 | 174 381 | 177 647 | 175 421 | 166 155 | 156 176 | 204 136 | 214 955 | 207 961 | 204 045 | 235 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2025 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ll Kjøpesenter As | Company | 50.0% | 50.0% | 2024 |
Bigaio Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Hjelmeland Berqvam | Deputy Member | 0 companies |
| Olav Smevoll | Chief Executive Officer | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |
| Ida Kristine Helland Berqvam | Board of Directors | 0 companies |
| Lars Ove Løseth | Board of Directors | 0 companies |
| Inge Helland Berqvam | Chairman | 0 companies |