| Revenue | NOK 688K | -39% |
| EBITDA | NOK 29K | +111% |
| Net profit | NOK 11K | +104% |
| Total assets | NOK 129K | -29% |
| Equity | NOK -215K | +5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 481 | 5 184 | 5 459 | 6 269 | 5 971 | 5 848 | 4 687 | 4 457 | 4 334 | 4 006 | 3 634 | 2 623 | 2 544 | 2 609 | 2 334 | 1 124 | 688 |
| Staff expenses | −3 307 | −3 590 | −3 720 | −3 716 | −3 594 | −4 053 | −3 743 | −3 530 | −2 827 | −2 461 | −2 458 | −1 669 | −1 267 | −1 480 | −1 509 | −606 | −89 |
| EBITDA | 236 | 26 | 119 | 861 | 676 | 351 | −470 | −507 | 85 | 165 | −49 | −601 | −24 | 63 | −183 | −254 | 29 |
| Depreciation & amort. | −54 | −37 | −55 | −56 | −86 | −80 | −72 | −98 | −49 | −39 | −39 | −44 | −42 | −30 | −12 | −0 | −0 |
| EBIT | 181 | −11 | 65 | 805 | 590 | 272 | −542 | −605 | 36 | 127 | −87 | −645 | −66 | 33 | −195 | −254 | 29 |
| Net financials | −3 | 0 | −16 | −11 | −0 | 5 | 3 | 2 | 2 | 3 | 2 | 3 | −0 | −1 | 1 | −8 | −17 |
| Profit before tax | 179 | −17 | 49 | 798 | 590 | 276 | −539 | −603 | 38 | 130 | −85 | −643 | −66 | 32 | −193 | −262 | 11 |
| Tax | 52 | −0 | 15 | 224 | 168 | 80 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 126 | −16 | 34 | 574 | 422 | 197 | −552 | −603 | 38 | 130 | −85 | −643 | −66 | 32 | −193 | −262 | 11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 951 | 1 789 | 2 283 | 3 099 | 3 289 | 3 198 | 2 195 | 1 784 | 1 731 | 1 835 | 1 461 | 923 | 979 | 669 | 620 | 181 | 129 |
| Equity | 769 | 752 | 787 | 1 361 | 1 783 | 1 979 | 1 427 | 825 | 863 | 992 | 907 | 264 | 198 | 230 | 36 | −226 | −215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 182 | 1 036 | 1 496 | 1 738 | 1 507 | 1 219 | 767 | 959 | 868 | 843 | 554 | 659 | 781 | 440 | 584 | 407 | 343 |
| Total debt | 1 182 | 1 036 | 1 496 | 1 738 | 1 507 | 1 219 | 767 | 959 | 868 | 843 | 554 | 659 | 781 | 440 | 584 | 407 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.4% | 24.4% | 2024 | |
| Individual | 20.4% | 20.4% | 2022 | |
| Individual | 20.4% | 20.4% | 2022 | |
| Individual | 11.0% | 11.0% | 2022 | |
| Individual | 11.0% | 11.0% | 2022 | |
Skue Sparebank | Company | 6.0% | 6.0% | 2022 |
| Individual | 5.6% | 5.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Halvard Bråten | Deputy Member | 0 companies |