| Revenue | NOK 257K | -15% |
| EBITDA | NOK -161K | -121% |
| Net profit | NOK -141K | -203% |
| Total assets | NOK 538K | -45% |
| Equity | NOK 475K | -23% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 205 | 1 173 | 1 206 | 1 076 | 1 324 | 978 | 1 002 | 921 | 1 006 | 1 508 | 928 | 586 | 659 | 387 | 504 | 303 | 257 |
| Staff expenses | −668 | −652 | −594 | −548 | −589 | −597 | −175 | −153 | −158 | −654 | −155 | −150 | −140 | −144 | −160 | −142 | −154 |
| EBITDA | 309 | 302 | 403 | 345 | 364 | 135 | 623 | 463 | 632 | 421 | 367 | 194 | 155 | −54 | −11 | −73 | −161 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −5 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −8 | −7 | −5 | −4 |
| EBIT | 308 | 297 | 398 | 340 | 360 | 130 | 623 | 463 | 632 | 421 | 367 | 194 | 144 | −62 | −17 | −78 | −165 |
| Net financials | −54 | 67 | 65 | 28 | 77 | 62 | 133 | 32 | 27 | 26 | 23 | 21 | 17 | 10 | 16 | 32 | 24 |
| Profit before tax | 254 | 364 | 463 | 368 | 437 | 193 | 756 | 495 | 659 | 448 | 390 | 214 | 161 | −52 | −1 | −47 | −141 |
| Tax | 95 | 89 | 119 | 108 | 116 | 52 | 183 | 134 | 165 | 107 | 90 | 48 | 35 | −11 | 11 | −0 | −0 |
| Net profit | 159 | 275 | 344 | 260 | 320 | 141 | 573 | 361 | 495 | 340 | 301 | 166 | 127 | −41 | −12 | −47 | −141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 133 | 1 366 | 1 762 | 1 974 | 2 296 | 1 921 | 1 665 | 1 468 | 2 010 | 1 504 | 1 775 | 1 398 | 1 560 | 1 451 | 1 439 | 970 | 538 |
| Equity | 831 | 1 107 | 1 451 | 1 711 | 2 031 | 802 | 876 | 1 236 | 1 731 | 1 322 | 1 122 | 1 288 | 1 416 | 1 375 | 962 | 616 | 475 |
| Long-term debt | 1 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 258 | 311 | 260 | 263 | 1 119 | 790 | 231 | 279 | 182 | 653 | 110 | 124 | 54 | 477 | 354 | 64 |
| Total debt | 302 | 259 | 311 | 263 | 264 | 1 119 | 790 | 231 | 279 | 182 | 653 | 110 | 124 | 54 | 477 | 354 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Oscar Børmer | Chief Executive Officer | 0 companies |
| Svein Nordhuus Moe | Board of Directors | 0 companies |
| Roar Almås | Board of Directors | 0 companies |