| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | -2% |
| Net profit | NOK 3,3M | +19% |
| Total assets | NOK 19M | +9% |
| Equity | NOK 16,6M | +12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 927 | 3 048 | 4 363 | 3 315 | 3 258 | 2 790 | 2 937 | 7 | 0 | 25 | 0 | 0 | 0 | 0 |
| Staff expenses | −71 | −456 | −686 | −738 | −545 | −827 | −963 | −904 | −894 | −945 | −1 189 | −1 168 | −1 114 | −1 124 |
| EBITDA | 1 756 | 441 | 2 778 | 1 304 | 1 944 | 1 179 | 1 309 | −1 197 | −1 022 | −1 031 | −1 311 | −1 285 | −1 210 | −1 236 |
| Depreciation & amort. | −581 | −459 | −458 | −640 | −625 | −625 | −486 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 175 | −18 | 2 320 | 663 | 1 319 | 554 | 823 | −1 197 | −1 022 | −1 031 | −1 311 | −1 285 | −1 210 | −1 236 |
| Net financials | −184 | −384 | −607 | −86 | −715 | −386 | −612 | 664 | 4 085 | 3 720 | 4 031 | 4 653 | 3 948 | 4 537 |
| Profit before tax | 991 | −402 | 1 713 | 577 | 604 | 169 | 211 | −533 | 3 063 | 2 689 | 2 720 | 3 368 | 2 738 | 3 301 |
| Tax | 70 | −135 | 484 | 22 | 169 | −60 | 72 | −189 | −127 | −89 | −76 | −49 | −58 | −22 |
| Net profit | 922 | −267 | 1 230 | 555 | 435 | 229 | 139 | −344 | 3 189 | 2 778 | 2 796 | 3 417 | 2 796 | 3 323 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 698 | 113 687 | 118 057 | 26 299 | 24 410 | 22 775 | 23 617 | 20 105 | 18 765 | 15 385 | 18 812 | 18 974 | 17 394 | 19 042 |
| Equity | 8 913 | 8 646 | 9 876 | 9 301 | 8 810 | 8 357 | 8 799 | 7 257 | 8 946 | 9 724 | 11 520 | 13 437 | 14 733 | 16 555 |
| Long-term debt | 0 | 0 | 0 | 13 847 | 13 076 | 12 123 | 12 376 | 9 286 | 7 446 | 2 783 | 5 438 | 3 399 | 466 | 118 |
| Short-term debt | 6 587 | 7 178 | 1 155 | 3 150 | 2 523 | 2 295 | 2 441 | 3 562 | 2 372 | 2 878 | 1 855 | 2 138 | 2 195 | 2 369 |
| Total debt | 110 786 | 105 041 | 108 181 | 16 998 | 15 600 | 14 418 | 14 817 | 12 848 | 9 818 | 5 661 | 7 292 | 5 537 | 2 661 | 2 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eriksaks Invest As | Company | 50.0% | 50.0% | 2022 |
Lyng Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Lyng | Deputy Member | 0 companies |
| Stein Arild Lyng | Board of Directors | 0 companies |
| Erik Sakshaug | Chairman | 0 companies |