| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +44% |
| Net profit | NOK 1,2M | -75% |
| Total assets | NOK 6,7M | -36% |
| Equity | NOK 2,6M | -55% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −2 | −6 | −5 | 13 | −6 | −10 | −6 | −11 | −10 | −17 | −23 | −20 | −13 | −11 | −52 | −22 | −81 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −2 | −6 | −5 | 13 | −6 | −10 | −6 | −11 | −10 | −17 | −23 | −20 | −13 | −11 | −52 | −22 | −81 | −45 |
| Net financials | 0 | −38 | 157 | 480 | 690 | 1 998 | 2 487 | 2 847 | 2 501 | 2 725 | 1 622 | 31 | 1 757 | 1 515 | 4 060 | 4 033 | 6 951 | 5 477 | 1 550 |
| Profit before tax | 0 | −41 | 151 | 475 | 702 | 1 992 | 2 476 | 2 841 | 2 490 | 2 715 | 1 605 | 8 | 1 736 | 1 503 | 4 049 | 3 982 | 6 929 | 5 395 | 1 504 |
| Tax | −0 | −11 | 25 | 133 | 279 | 558 | 694 | 778 | 672 | 348 | 95 | −0 | 366 | 327 | 877 | 867 | 1 072 | 524 | 274 |
| Net profit | 0 | −29 | 126 | 342 | 423 | 1 434 | 1 782 | 2 063 | 1 818 | 2 367 | 1 510 | 8 | 1 370 | 1 176 | 3 173 | 3 114 | 5 857 | 4 872 | 1 230 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 599 | 3 237 | 3 960 | 4 040 | 4 608 | 4 920 | 5 577 | 5 222 | 7 806 | 5 273 | 3 858 | 4 381 | 4 310 | 6 815 | 6 629 | 8 484 | 10 561 | 6 722 |
| Equity | — | 1 612 | 1 738 | 2 080 | 2 502 | 2 386 | 2 669 | 2 732 | 3 050 | 2 417 | 3 427 | 2 235 | 2 105 | 2 081 | 3 223 | 1 164 | 4 021 | 5 893 | 2 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 988 | 1 499 | 1 880 | 1 538 | 2 222 | 2 251 | 2 845 | 2 172 | 5 389 | 1 846 | 1 624 | 2 276 | 2 230 | 3 591 | 5 465 | 4 463 | 4 668 | 4 099 |
| Total debt | 0 | 1 988 | 1 499 | 1 880 | 1 538 | 2 222 | 2 251 | 2 845 | 2 172 | 5 389 | 1 846 | 1 624 | 2 276 | 2 230 | 3 591 | 5 465 | 4 463 | 4 668 | 4 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JR Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Rott | Chief Executive Officer | 0 companies |
| Jarl Rott | Deputy Member | 0 companies |