| Revenue | NOK 10,8M | -12% |
| EBITDA | NOK -515K | -182% |
| Net profit | NOK -678K | -73% |
| Total assets | NOK 4,6M | -1% |
| Equity | NOK 55K | +112% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 353 | 10 288 | 10 350 | 10 290 | 10 409 | 9 870 | 11 711 | 12 449 | 11 844 | 11 280 | 10 691 | 10 477 | 14 896 | 16 880 | 14 114 | 12 225 | 10 799 |
| Staff expenses | −2 375 | −2 512 | −2 837 | −2 590 | −2 666 | −2 773 | −3 041 | −3 647 | −3 699 | −3 306 | −3 705 | −3 878 | −3 900 | −5 293 | −5 190 | −4 154 | −3 797 |
| EBITDA | 1 167 | 1 228 | 503 | 749 | 782 | 706 | 761 | 1 187 | 635 | 504 | −23 | −262 | 710 | 602 | −1 772 | −182 | −515 |
| Depreciation & amort. | −556 | −720 | −242 | −163 | −166 | −231 | −91 | −50 | −32 | −56 | −42 | −43 | −53 | −70 | −47 | −46 | −44 |
| EBIT | 610 | 508 | 261 | 586 | 616 | 475 | 670 | 1 137 | 603 | 448 | −65 | −305 | 657 | 532 | −1 819 | −229 | −559 |
| Net financials | −87 | −39 | −7 | 17 | 9 | −110 | −86 | −51 | −89 | −116 | −118 | −113 | −77 | −106 | −175 | −274 | −310 |
| Profit before tax | 523 | 468 | 254 | 603 | 625 | 365 | 584 | 1 086 | 514 | 332 | −183 | −418 | 580 | 425 | −1 994 | −503 | −869 |
| Tax | 149 | 135 | 76 | 172 | 183 | 108 | 159 | 298 | 137 | 85 | −36 | −89 | 129 | 94 | −438 | −111 | −191 |
| Net profit | 374 | 334 | 178 | 430 | 442 | 257 | 425 | 789 | 377 | 247 | −147 | −329 | 452 | 331 | −1 556 | −392 | −678 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 627 | 5 639 | 5 312 | 4 608 | 3 525 | 3 298 | 3 792 | 4 043 | 4 273 | 3 907 | 3 987 | 3 853 | 4 103 | 5 167 | 4 650 | 4 659 | 4 610 |
| Equity | 1 992 | 2 326 | 2 503 | 2 934 | 1 376 | 1 633 | 1 758 | 1 546 | 723 | 911 | 764 | 698 | 1 150 | 1 481 | −75 | −467 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990 | 770 | 550 | 330 | 137 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 445 | 3 301 | 2 809 | 1 674 | 2 149 | 1 666 | 2 034 | 2 497 | 2 560 | 2 227 | 2 673 | 2 825 | 2 817 | 3 686 | 4 724 | 5 126 | 4 555 |
| Total debt | 3 635 | 3 314 | 2 809 | 1 674 | 2 149 | 1 666 | 2 034 | 2 497 | 3 550 | 2 997 | 3 223 | 3 155 | 2 954 | 3 686 | 4 724 | 5 126 | 4 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K & A Invest As | Company | 94.9% | 94.9% | 2024 |
Trendhuset As | Company | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Bergin Tveit | Chief Executive Officer | 0 companies |
| Knut Roar Tveit | Chairman | 0 companies |