| Revenue | NOK 29,1M | +3% |
| EBITDA | NOK -70,1M | +14% |
| Net profit | NOK -76M | +12% |
| Total assets | NOK 8,2B | +6% |
| Equity | NOK 1,2B | +8% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 630 | 33 319 | 29 066 | 28 169 | 29 075 |
| Staff expenses | −40 701 | −41 828 | −37 978 | −42 695 | −47 486 |
| EBITDA | −84 060 | −55 072 | −59 497 | −81 282 | −70 134 |
| Depreciation & amort. | −0 | −5 960 | −6 647 | −6 034 | −6 406 |
| EBIT | −84 060 | −61 032 | −66 144 | −87 316 | −76 540 |
| Net financials | −5 875 | 596 | 1 172 | 1 153 | 506 |
| Profit before tax | −89 935 | −60 436 | −64 972 | −86 163 | −76 034 |
| Tax | −4 443 | −0 | −0 | −0 | −0 |
| Net profit | 27 694 | −60 436 | −64 972 | −86 163 | −76 034 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 134 646 | 7 246 009 | 7 249 287 | 7 764 833 | 8 229 585 |
| Equity | 924 971 | 975 542 | 1 069 764 | 1 093 337 | 1 178 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 6 209 675 | 6 270 468 | 6 179 523 | 6 671 496 | 7 051 299 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
MA Chief Executive Officer | Chief Executive Officer | 2019 |
MJ Deputy Member | Deputy Member | 2024 |
ML Deputy Member | Deputy Member | 2025 |
KM Deputy Member | Deputy Member | 2025 |
GB Deputy Member | Deputy Member | 2022 |
LA Deputy Member | Deputy Member | 2025 |
AK Deputy Member | Deputy Member | 2024 |
| Former (7) | ||
HB Deputy Member | Deputy Member | 2022 – 2022 |
VB Deputy Member | Deputy Member | 2022 – 2025 |
KW Deputy Member | Deputy Member | 2022 – 2022 |
VR Deputy Member | Deputy Member | 2022 – 2024 |
RH Deputy Member | Deputy Member | 2022 – 2025 |
LL Deputy Member | Deputy Member | 2022 – 2025 |
GS Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.55% | 9.55% | 2024 | |
| Company | 6.33% | 6.33% | 2024 | |
| Company | 5.19% | 5.19% | 2024 | |
| Company | 2.61% | 2.61% | 2024 | |
| Individual | 2.47% | 2.47% | 2024 | |
| Company | 2.13% | 2.13% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Individual | 1.74% | 1.74% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Company | 1.35% | 1.35% | 2024 | |
| Individual | 1.26% | 1.26% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.12% | 1.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilmar Bruheim | Deputy Member | 0 companies |
| Mads Arnfinn Indrehus | Chief Executive Officer | 0 companies |
| Vilde Bjørke Wergeland | Deputy Member | 0 companies |
| Magnus Johannesen | Deputy Member | 0 companies |
| Marit Løkkebø | Deputy Member | 0 companies |
| Kari Wiken Sunde | Deputy Member | 0 companies |
| Vibeke Rinde | Deputy Member | 0 companies |
| Kåre Mentz Lysne | Deputy Member | 0 companies |
| Gyda Bøtun | Deputy Member | 0 companies |
| Leif Andresen | Deputy Member | 0 companies |
| Robert Haugen | Deputy Member | 0 companies |
| Lars Loven | Deputy Member | 0 companies |
| Anne Kathrin Lislelid Hæreid | Deputy Member | 0 companies |
| Geir Stadheim Totland | Deputy Member | 0 companies |
| Håkon Seim Lysne | Board of Directors | 0 companies |
| Siv Reidun Enerstvedt | Board of Directors | 0 companies |
| Tone Kristin Myklebust Kvåle | Board of Directors | 0 companies |
| Sindre Wergeland | Deputy Chairman | 0 companies |
| Arve Tokvam | Deputy Chairman | 0 companies |
| Marit Røyrvik Eldegard | Board of Directors | 0 companies |
| Anne Kauppi | Board of Directors | 0 companies |
| Marianne Sundal | Board of Directors | 0 companies |
| Olav Vikøren | Board of Directors | 0 companies |
| Halvor Larsen | Board of Directors | 0 companies |
| Leidulv Finden | Board of Directors | 0 companies |
| Anne Espeland | Board of Directors | 0 companies |
| Atle Christian Terum | Chairman | 0 companies |
| Egon Mogens Moen | Board of Directors | 0 companies |
| Grethe Hjetland | Board of Directors | 0 companies |
| Kristine Grønner Ohnstad | Chairman | 0 companies |