| Revenue | NOK 4,5M | +10% |
| EBITDA | NOK -4,2M | +11% |
| Net profit | NOK 2,3M | -30% |
| Total assets | NOK 126,5M | +14% |
| Equity | NOK 45,2M | +5% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 404 | 2 998 | 2 073 | 2 291 | 1 743 | 9 466 | 2 899 | 1 839 | 2 542 | 4 313 | 2 891 | 3 503 | 3 649 | 4 099 | 4 526 |
| Staff expenses | −2 530 | −3 267 | −3 372 | −3 039 | −2 944 | −2 836 | −3 660 | −3 931 | −4 209 | −5 468 | −4 273 | −4 308 | −3 816 | −3 989 | −3 977 |
| EBITDA | 1 065 | −2 632 | −3 580 | −3 385 | −2 916 | 4 494 | −3 184 | −4 282 | −4 555 | −4 770 | −5 368 | −5 162 | −7 790 | −4 769 | −4 237 |
| Depreciation & amort. | −701 | −255 | −235 | −183 | −150 | −128 | −97 | −271 | −261 | −218 | −282 | −228 | −613 | −370 | −307 |
| EBIT | 364 | −2 888 | −3 815 | −3 568 | −3 066 | 4 366 | −3 281 | −4 553 | −4 815 | −4 988 | −5 650 | −5 390 | −8 403 | −5 139 | −4 544 |
| Net financials | 2 156 | 6 978 | 5 361 | 16 465 | 4 196 | 4 402 | 6 168 | 9 839 | 3 365 | 5 245 | 1 679 | 13 162 | 11 886 | 7 671 | 7 351 |
| Profit before tax | 1 187 | 1 360 | 1 546 | 12 897 | 1 130 | 8 769 | 2 887 | 5 286 | −1 450 | 257 | −3 971 | 7 771 | 3 483 | 2 532 | 2 807 |
| Tax | 431 | 474 | 1 409 | −405 | 980 | 2 647 | 481 | 1 083 | −398 | 74 | −848 | −422 | −1 048 | −687 | 548 |
| Net profit | 756 | 886 | 137 | 13 302 | 150 | 6 122 | 2 406 | 4 203 | −1 051 | 183 | −3 122 | 8 194 | 4 531 | 3 219 | 2 260 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 876 | 121 209 | 102 683 | 103 164 | 101 451 | 108 204 | 109 914 | 118 051 | 121 446 | 115 476 | 117 570 | 123 876 | 120 064 | 110 800 | 126 516 |
| Equity | 33 097 | 34 643 | 34 780 | 48 082 | 48 232 | 34 351 | 36 758 | 40 961 | 39 910 | 40 092 | 36 970 | 41 163 | 39 695 | 42 914 | 45 173 |
| Long-term debt | 0 | 0 | 53 265 | 34 882 | 28 920 | 20 650 | 19 273 | 18 927 | 25 393 | 17 457 | 17 012 | 19 231 | 21 490 | 20 431 | 20 265 |
| Short-term debt | 4 974 | 22 559 | 14 637 | 20 199 | 24 298 | 53 203 | 53 883 | 58 163 | 56 143 | 57 927 | 53 379 | 53 453 | 48 943 | 36 055 | 44 310 |
| Total debt | 53 779 | 86 566 | 67 903 | 55 081 | 53 219 | 73 853 | 73 156 | 77 090 | 81 536 | 75 384 | 70 392 | 72 684 | 70 433 | 56 486 | 64 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osmund Stray As | Company | 29.9% | 29.9% | 2024 |
Sbs Forever As | Company | 29.9% | 29.9% | 2024 |
Snorre Stray As | Company | 29.9% | 29.9% | 2024 |
Dixi Eiendom As | Company | 10.4% | 10.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Osmund Andreas Borden Stray | Chief Executive Officer | 0 companies |
| Sigurd Borden Stray | Board of Directors | 0 companies |
| Marit Stray | Deputy Chairman | 0 companies |
| Snorre Borden Stray | Board of Directors | 0 companies |
| Andreas Sigurd Haarklou Stray | Chairman | 0 companies |