| Revenue | NOK 13,7M | +21% |
| EBITDA | NOK 911K | -20% |
| Net profit | NOK 666K | -25% |
| Total assets | NOK 6,6M | -7% |
| Equity | NOK 2,9M | +11% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 153 | 8 760 | 10 037 | 11 332 | 13 683 |
| Staff expenses | −5 023 | −6 244 | −6 575 | −7 632 | −9 918 |
| EBITDA | 339 | 363 | 898 | 1 145 | 911 |
| Depreciation & amort. | −12 | −21 | −34 | −47 | −105 |
| EBIT | 327 | 343 | 864 | 1 097 | 805 |
| Net financials | −10 | 2 | 9 | 37 | 52 |
| Profit before tax | 317 | 344 | 873 | 1 135 | 857 |
| Tax | −0 | 30 | 194 | 250 | 191 |
| Net profit | 317 | 314 | 679 | 885 | 666 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 566 | 5 474 | 5 902 | 7 105 | 6 585 |
| Equity | 2 272 | 2 188 | 2 429 | 2 630 | 2 911 |
| Long-term debt | 0 | 0 | 0 | 915 | 757 |
| Short-term debt | 2 294 | 3 286 | 3 473 | 3 560 | 2 917 |
| Total debt | 2 294 | 3 286 | 3 473 | 4 476 | 3 674 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SS Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.03% | 13.03% | 2024 | |
| Individual | 21.27% | 21.27% | 2024 | |
| Individual | 21.27% | 21.27% | 2022 | |
| Individual | 21.27% | 21.27% | 2022 | |
| Individual | 21.27% | 21.27% | 2024 | |
| Individual | 21.27% | 21.27% | 2024 | |
| Company | 7.33% | 7.33% | 2024 | |
| Individual | 3% | 3% | 2023 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Sigurd Stumo | Deputy Member | 0 companies |
| Bjørn Thorvald Leine | Board of Directors | 0 companies |
| Helga Iren Stumo | Chairman | 0 companies |
| Leonie Kootstra Jensen | Board of Directors | 0 companies |