| Revenue | NOK 29K | -97% |
| EBITDA | NOK -158K | -114% |
| Net profit | NOK 1,2M | +28% |
| Total assets | NOK 38,2M | +1% |
| Equity | NOK 6,6M | -82% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 316 | 180 440 | 167 237 | 134 715 | 125 905 | 116 030 | 117 636 | 109 398 | 113 359 | 113 934 | 107 966 | 21 011 | 447 | 398 | 500 | 1 011 | 29 |
| Staff expenses | −11 922 | −10 116 | −9 231 | −9 615 | −10 057 | −10 523 | −10 515 | −11 514 | −11 904 | −12 493 | −13 589 | −1 106 | −671 | −117 | 0 | −11 | −0 |
| EBITDA | 9 992 | 3 064 | 7 726 | 8 796 | 5 221 | 4 211 | 10 766 | 3 369 | 3 143 | 5 091 | −2 631 | −2 248 | −442 | −3 598 | −507 | −74 | −158 |
| Depreciation & amort. | −2 989 | −2 836 | −2 994 | −2 413 | −2 382 | −2 144 | −3 050 | −2 963 | −2 945 | −2 740 | −8 767 | 308 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 003 | 228 | 4 732 | 6 383 | 2 839 | 2 067 | 7 716 | 406 | 198 | 2 351 | −11 398 | −1 940 | −442 | −3 598 | −507 | −74 | −158 |
| Net financials | −1 726 | −1 028 | −711 | −720 | −310 | −294 | −102 | −49 | −62 | −139 | −34 | 343 | 143 | 98 | 507 | 1 303 | 1 729 |
| Profit before tax | 5 277 | −800 | 4 021 | 5 663 | 2 528 | 1 774 | 7 613 | 357 | 136 | 2 213 | −11 433 | −1 598 | −298 | −3 500 | 0 | 1 229 | 1 570 |
| Tax | 1 485 | −215 | 1 134 | 1 593 | 716 | 342 | 2 060 | −240 | −125 | 381 | −2 637 | −351 | −66 | −770 | −0 | 270 | 345 |
| Net profit | 3 792 | −585 | 2 887 | 4 070 | 1 813 | 1 432 | 5 553 | 596 | 261 | 1 832 | −8 796 | −1 246 | −233 | −2 730 | 0 | 959 | 1 225 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 000 | 94 336 | 87 250 | 78 917 | 64 395 | 73 111 | 71 264 | 64 415 | 70 489 | 66 470 | 51 258 | 45 768 | 51 129 | 51 495 | 51 881 | 38 000 | 38 199 |
| Equity | 51 044 | 51 628 | 49 192 | 49 713 | 50 259 | 51 769 | 52 725 | 52 778 | 52 306 | 51 757 | 42 962 | 45 799 | 47 345 | 46 112 | 48 712 | 36 338 | 6 581 |
| Long-term debt | 34 913 | 24 904 | 13 967 | 14 180 | 3 912 | 4 283 | 4 643 | 4 202 | 3 832 | 3 461 | 166 | 966 | 1 402 | 1 055 | 1 788 | 0 | 0 |
| Short-term debt | 8 892 | 16 432 | 23 627 | 14 815 | 9 824 | 16 879 | 13 891 | 7 434 | 14 351 | 11 252 | 3 230 | −4 780 | 194 | 54 | 6 | 992 | 31 260 |
| Total debt | 43 805 | 41 336 | 37 594 | 28 995 | 13 736 | 21 162 | 18 534 | 11 636 | 18 183 | 14 713 | 3 396 | −3 814 | 1 597 | 1 108 | 1 794 | 992 | 31 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelven Industrier Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Tunby | Chief Executive Officer | 0 companies |
| Haavard Trøen | Chairman | 0 companies |
| Sven Jörgen Olofsson | Board of Directors | 0 companies |
| Eleonore Rønneberg | Board of Directors | 0 companies |
| Morten Sveiverud | Board of Directors | 0 companies |