| Revenue | NOK 12,5M | +3% |
| EBITDA | NOK 1,5M | +64% |
| Net profit | NOK 1,1M | +91% |
| Total assets | NOK 6,2M | +11% |
| Equity | NOK 2M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 045 | 4 452 | 5 354 | 5 824 | 6 320 | 6 586 | 7 069 | 6 983 | 7 117 | 7 455 | 8 814 | 9 341 | 10 019 | 11 662 | 12 347 | 12 142 | 12 471 |
| Staff expenses | −691 | −582 | −745 | −736 | −970 | −1 022 | −1 013 | −1 017 | −962 | −825 | −1 652 | −1 188 | −1 263 | −1 185 | −946 | −992 | −1 189 |
| EBITDA | 1 028 | 889 | 1 052 | 1 360 | 1 415 | 1 268 | 1 164 | 1 202 | 1 285 | 841 | 837 | 1 957 | 2 268 | 738 | 660 | 889 | 1 457 |
| Depreciation & amort. | −48 | −15 | −13 | −10 | −9 | −4 | −11 | −0 | −0 | −5 | −4 | −5 | −9 | −10 | −6 | −5 | −5 |
| EBIT | 979 | 874 | 1 038 | 1 350 | 1 406 | 1 265 | 1 154 | 1 202 | 1 285 | 837 | 834 | 1 952 | 2 259 | 728 | 654 | 884 | 1 452 |
| Net financials | −7 | −7 | −15 | −7 | −7 | −4 | −10 | −6 | −12 | −10 | −26 | −14 | −16 | 7 | 49 | −152 | −56 |
| Profit before tax | 972 | 866 | 1 023 | 1 344 | 1 399 | 1 261 | 1 144 | 1 195 | 1 273 | 827 | 808 | 1 938 | 2 242 | 735 | 703 | 732 | 1 396 |
| Tax | 273 | 245 | 291 | 379 | 395 | 355 | 311 | 325 | 318 | 201 | 186 | 426 | 494 | 174 | 155 | 162 | 308 |
| Net profit | 698 | 621 | 732 | 964 | 1 004 | 905 | 833 | 870 | 955 | 626 | 622 | 1 512 | 1 749 | 561 | 548 | 570 | 1 087 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 731 | 1 520 | 2 127 | 2 487 | 2 672 | 2 840 | 2 754 | 2 877 | 3 191 | 3 867 | 4 250 | 4 493 | 5 225 | 6 751 | 6 799 | 5 561 | 6 161 |
| Equity | 226 | 297 | 729 | 794 | 997 | 1 103 | 1 104 | 1 152 | 1 276 | 1 152 | 1 274 | 2 786 | 2 034 | 1 978 | 1 976 | 1 971 | 1 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 0 | 0 | 0 | 3 |
| Short-term debt | 1 505 | 1 222 | 1 398 | 1 693 | 1 674 | 1 737 | 1 651 | 1 726 | 1 915 | 2 715 | 2 973 | 1 705 | 3 190 | 4 773 | 4 822 | 3 590 | 4 182 |
| Total debt | 1 505 | 1 222 | 1 398 | 1 693 | 1 674 | 1 737 | 1 651 | 1 726 | 1 915 | 2 715 | 2 976 | 1 708 | 3 191 | 4 773 | 4 822 | 3 590 | 4 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gade As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kiyoshi Olsen | Chief Executive Officer | 0 companies |
| Jacob Gade | Board of Directors | 0 companies |
| Fred-Arne Gade | Chairman | 0 companies |
| Halgeir Knudsen | Board of Directors | 0 companies |
| Ivan Heggelund | Board of Directors | 0 companies |