| Revenue | NOK 56,8M | +17% |
| EBITDA | NOK 4,8M | +43% |
| Net profit | NOK 3,2M | +67% |
| Total assets | NOK 26,7M | +23% |
| Equity | NOK 14,2M | +29% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 345 | 20 607 | 41 607 | 48 388 | 56 782 |
| Staff expenses | −13 449 | −14 674 | −28 574 | −33 105 | −37 308 |
| EBITDA | 1 605 | 592 | 2 662 | 3 385 | 4 848 |
| Depreciation & amort. | −429 | −510 | −1 218 | −993 | −1 053 |
| EBIT | 1 176 | 82 | 1 444 | 2 392 | 3 794 |
| Net financials | 32 | 130 | 171 | 83 | 343 |
| Profit before tax | 1 207 | 212 | 1 616 | 2 475 | 4 137 |
| Tax | 338 | 108 | 410 | 545 | 911 |
| Net profit | 870 | 105 | 1 206 | 1 931 | 3 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 426 | 19 161 | 18 071 | 21 767 | 26 733 |
| Equity | 3 329 | 1 833 | 9 039 | 10 970 | 14 196 |
| Long-term debt | 0 | 0 | 1 567 | 1 387 | 1 111 |
| Short-term debt | 3 098 | 17 221 | 7 464 | 9 411 | 11 426 |
| Total debt | 3 098 | 17 327 | 9 032 | 10 797 | 12 537 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Deputy Member | Deputy Member | 2026 |
FH Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.07% | 34.07% | 2024 | |
| Company | 26.37% | 26.37% | 2024 | |
| Company | 16.48% | 16.48% | 2024 | |
| Company | 16.48% | 16.48% | 2024 | |
| Company | 3.3% | 3.3% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Sverressønn Nypan | Deputy Member | 0 companies |
| Gunn-Kari Jermstad Haugbotn | Chief Executive Officer | 0 companies |
| Fredrik Holm Byre | Chief Executive Officer | 0 companies |
| Frode Varslot Hagen | Board of Directors | 0 companies |
| Arild Oddmund Berg | Board of Directors | 0 companies |
| Kristin Stokke Folstad | Board of Directors | 0 companies |
| Tore Fridtjof Strugstad | Board of Directors | 0 companies |
| Jeanette Blekken Grøtte | Board of Directors | 0 companies |
| Hanne Kirsti Langseth | Chairman | 0 companies |
| Jonny Melting | Board of Directors | 0 companies |
| Bjørn Tore Jørgensen | Board of Directors | 0 companies |
| Marius Værdal | Chairman | 0 companies |