| Revenue | NOK 111K | +11% |
| EBITDA | NOK -155K | -35% |
| Net profit | NOK -244K | -95% |
| Total assets | NOK 1,7M | +113% |
| Equity | NOK 372K | -40% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 188 | 1 462 | 1 073 | 100 | 111 |
| Staff expenses | −5 | −5 | −6 | −0 | −0 |
| EBITDA | −368 | 1 078 | 677 | −115 | −155 |
| Depreciation & amort. | −687 | −687 | −7 | −7 | −17 |
| EBIT | −1 055 | 391 | 670 | −122 | −172 |
| Net financials | 11 | 9 | 38 | −3 | −72 |
| Profit before tax | −1 044 | 400 | 708 | −125 | −244 |
| Tax | −229 | 88 | 447 | −0 | −0 |
| Net profit | −815 | 312 | 261 | −125 | −244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 133 | 17 874 | 993 | 794 | 1 692 |
| Equity | 16 323 | 16 635 | 741 | 616 | 372 |
| Long-term debt | 454 | 490 | 0 | 0 | 0 |
| Short-term debt | 355 | 749 | 252 | 178 | 1 321 |
| Total debt | 809 | 1 239 | 252 | 178 | 1 321 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LK Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Kjersti Skoge | Deputy Member | 0 companies |
| Rune Løland Kristoffersen | Chairman | 0 companies |
| James Duncan Macdonough | Board of Directors | 0 companies |
| Simon Simonnæs | Board of Directors | 0 companies |
| Jan Rune Skoge | Chairman | 0 companies |