| Revenue | NOK 667M | +39% |
| EBITDA | NOK -46M | -728% |
| Net profit | NOK -27,4M | +5% |
| Total assets | NOK 727,4M | -3% |
| Equity | NOK 189,1M | -13% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 489 424 | 496 272 | 747 526 | 480 607 | 666 983 |
| Staff expenses | −45 040 | −43 659 | −43 363 | −41 508 | −49 585 |
| EBITDA | −91 687 | 39 363 | 190 260 | 7 325 | −45 965 |
| Depreciation & amort. | −37 412 | −31 982 | −25 707 | −22 736 | −26 017 |
| EBIT | −129 099 | 7 381 | 164 553 | −15 411 | −71 983 |
| Net financials | −15 988 | −7 276 | −31 306 | −21 503 | 24 179 |
| Profit before tax | −145 087 | 105 | 133 247 | −36 914 | −47 803 |
| Tax | −31 893 | −2 065 | 33 048 | −8 024 | −20 377 |
| Net profit | −113 194 | 2 170 | 100 200 | −28 891 | −27 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 672 440 | 694 182 | 684 589 | 753 365 | 727 399 |
| Equity | 68 038 | 145 169 | 245 368 | 216 478 | 189 052 |
| Long-term debt | 293 124 | 303 837 | 264 117 | 229 036 | 286 217 |
| Short-term debt | 311 278 | 245 177 | 175 103 | 307 851 | 252 130 |
| Total debt | 604 402 | 549 014 | 439 221 | 536 887 | 538 347 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MA Deputy Member | Deputy Member | 2025 |
OB Observer | Observer | 2025 |
ØB Chief Executive Officer | Chief Executive Officer | 2009 |
OM Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
TV Deputy Member | Deputy Member | 2022 – 2025 |
RH Deputy Member | Deputy Member | 2021 – 2022 |
MS Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 | |
| Company | 34% | 34% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Vikenes | Deputy Member | 0 companies |
| Mons Alfred Paulsen | Deputy Member | 0 companies |
| Ola Braanaas | Observer | 0 companies |
| Øyvind Blom | Chief Executive Officer | 0 companies |
| Rune Hatletvedt | Deputy Member | 0 companies |
| Odd Martin Øvrebø | Deputy Member | 0 companies |
| Magne Suphellen | Deputy Member | 0 companies |
| Torbjørn Gjelsvik | Chairman | 0 companies |
| Marit Solberg | Chairman | 0 companies |
| Grunde Bruland | Board of Directors | 0 companies |
| Kristian Blom | Board of Directors | 0 companies |
| Jan Frode Fjellkårstad | Board of Directors | 0 companies |
| Sverre Søraa | Board of Directors | 0 companies |
| Ivar Borge | Board of Directors | 0 companies |
| Jakob Kåre Blom | Deputy Chairman | 0 companies |
| Lina Braanaas Utne | Board of Directors | 0 companies |
| Erlend Arild Sødal | Deputy Chairman | 0 companies |
| Vibecke Bondø | Board of Directors | 0 companies |
| Kjartan Olav Strand | Chairman | 0 companies |
| Kjell Arne Blom | Board of Directors | 0 companies |