| Revenue | NOK 3,1M | -23% |
| EBITDA | NOK 143K | -71% |
| Net profit | NOK 188K | -56% |
| Total assets | NOK 2,7M | -33% |
| Equity | NOK 2,3M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 045 | 4 900 | 4 354 | 4 008 | 3 088 |
| Staff expenses | −2 031 | −2 450 | −2 592 | −2 508 | −2 457 |
| EBITDA | 1 497 | 1 791 | 1 059 | 489 | 143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 497 | 1 791 | 1 059 | 489 | 143 |
| Net financials | −9 | −6 | −4 | 149 | 53 |
| Profit before tax | 1 489 | 1 784 | 1 055 | 638 | 196 |
| Tax | 372 | 449 | 265 | 214 | 8 |
| Net profit | 1 116 | 1 336 | 791 | 424 | 188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 511 | 3 269 | 4 323 | 3 976 | 2 655 |
| Equity | 1 041 | 1 576 | 1 667 | 2 092 | 2 279 |
| Long-term debt | 0 | 0 | 1 275 | 1 275 | 0 |
| Short-term debt | 1 470 | 1 693 | 1 381 | 610 | 376 |
| Total debt | 1 470 | 1 693 | 2 656 | 1 884 | 376 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LT Chief Executive Officer | Chief Executive Officer | 1990 |
ET Chief Executive Officer | Chief Executive Officer | 2025 |
JW Deputy Member | Deputy Member | 2023 |
PC Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
JE Deputy Member | Deputy Member | 2000 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.91% | 55.91% | 2023 | |
| Company | 25.95% | 25.95% | 2022 | |
| Individual | 10.05% | 10.05% | 2023 | |
| Individual | 3.07% | 3.07% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Einar Johnson | Deputy Member | 0 companies |
| Lars Tore Moskvil | Chief Executive Officer | 0 companies |
| Espen Thuve | Chief Executive Officer | 0 companies |
| Julie Warming | Deputy Member | 0 companies |
| Per Christian Qvam Moskvil | Deputy Member | 0 companies |
| Svein Erik Sommer | Board of Directors | 0 companies |
| Andre Arntzen | Chairman | 0 companies |
| Agnar Ole Nordeidet | Chairman | 0 companies |