| Revenue | NOK 7,4M | +7% |
| EBITDA | NOK 4,6M | +9% |
| Net profit | NOK 2,2M | +14% |
| Total assets | NOK 27M | -11% |
| Equity | NOK 12,4M | +21% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 155 | 5 863 | 5 635 | 6 161 | 6 163 | 6 049 | 5 883 | 6 603 | 6 086 | 6 130 | 6 069 | 6 151 | 6 037 | 6 008 | 6 695 | 6 928 | 7 391 |
| Staff expenses | −1 112 | −1 084 | −1 078 | −984 | −1 115 | −1 144 | −1 207 | −1 206 | −1 180 | −1 256 | −1 420 | −1 418 | −1 505 | −1 395 | −1 331 | −1 272 | −1 548 |
| EBITDA | 2 630 | 3 914 | 3 924 | 4 144 | 4 015 | 3 673 | 3 282 | 3 499 | 3 591 | 3 713 | 3 507 | 3 425 | 3 338 | 3 131 | 3 894 | 4 189 | 4 551 |
| Depreciation & amort. | −423 | −826 | −891 | −885 | −891 | −891 | −915 | −918 | −925 | −944 | −1 059 | −905 | −943 | −944 | −944 | −934 | −912 |
| EBIT | 2 208 | 3 088 | 3 033 | 3 259 | 3 124 | 2 782 | 2 367 | 2 581 | 2 666 | 2 769 | 2 448 | 2 521 | 2 394 | 2 186 | 2 950 | 3 255 | 3 640 |
| Net financials | −2 019 | −319 | −1 581 | −1 108 | −1 185 | −1 276 | 844 | 1 316 | 1 322 | 1 843 | 2 141 | 3 891 | 3 875 | −610 | −188 | −797 | −837 |
| Profit before tax | 189 | 2 769 | 1 453 | 2 152 | 1 939 | 1 506 | 3 211 | 3 897 | 3 988 | 4 611 | 4 589 | 6 411 | 6 270 | 1 576 | 2 762 | 2 458 | 2 803 |
| Tax | 167 | 795 | 679 | 629 | 573 | 397 | 401 | 466 | 500 | 387 | 435 | 404 | 475 | 408 | 487 | 542 | 617 |
| Net profit | 22 | 1 974 | 774 | 1 522 | 1 366 | 1 109 | 2 810 | 3 431 | 3 488 | 4 225 | 4 154 | 6 008 | 5 795 | 1 168 | 2 275 | 1 917 | 2 186 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 875 | 37 516 | 36 917 | 37 028 | 34 348 | 31 936 | 32 383 | 32 315 | 31 739 | 35 364 | 35 355 | 36 588 | 33 035 | 30 015 | 35 395 | 30 214 | 27 030 |
| Equity | 7 316 | 9 290 | 10 064 | 8 586 | 8 152 | 8 436 | 9 146 | 9 730 | 10 218 | 11 443 | 11 847 | 11 855 | 12 352 | 10 521 | 9 796 | 10 212 | 12 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 504 | 20 327 | 18 962 | 17 576 | 20 175 | 18 939 | 17 868 | 16 835 | 15 695 | 21 191 | 17 302 | 13 227 |
| Short-term debt | 2 702 | 1 695 | 1 002 | 4 346 | 3 155 | 1 995 | 2 909 | 3 623 | 3 945 | 3 746 | 4 569 | 6 866 | 3 848 | 3 799 | 4 409 | 2 700 | 1 404 |
| Total debt | 26 559 | 28 226 | 26 853 | 28 441 | 26 195 | 23 500 | 23 236 | 22 585 | 21 521 | 23 921 | 23 508 | 24 733 | 20 683 | 19 495 | 25 600 | 20 002 | 14 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abel Invest As | Company | 33.3% | 33.3% | 2024 |
Vesterbekkmo Holding As | Company | 33.3% | 33.3% | 2024 |
Kenneth Fjellheim As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Arvid Abelsen | Chief Executive Officer | 0 companies |
| Kenneth Egil Fjellheim | Board of Directors | 0 companies |
| Håvard Rune Vesterbekkmo | Chairman | 0 companies |