| Revenue | NOK 3,5M | +2% |
| EBITDA | NOK 571K | -12% |
| Net profit | NOK 1,1M | +13% |
| Total assets | NOK 20,2M | +0% |
| Equity | NOK 18,3M | +7% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 526 | 4 707 | 4 729 | 4 129 | 4 412 | 4 671 | 5 302 | 4 795 | 4 021 | 4 914 | 4 701 | 4 230 | 3 971 | 4 040 | 4 131 | 3 461 | 3 524 |
| Staff expenses | −1 205 | −1 530 | −1 654 | −1 534 | −1 406 | −1 702 | −1 912 | −1 562 | −1 685 | −2 119 | −2 200 | −2 468 | −2 395 | −2 496 | −2 441 | −2 202 | −2 236 |
| EBITDA | 1 988 | 2 049 | 1 935 | 1 846 | 1 975 | 1 942 | 2 121 | 1 737 | 1 306 | 1 774 | 1 735 | 1 101 | 918 | 923 | 981 | 652 | 571 |
| Depreciation & amort. | −53 | −41 | −82 | −82 | −81 | −81 | −81 | −81 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 935 | 2 008 | 1 853 | 1 764 | 1 894 | 1 861 | 2 040 | 1 656 | 1 290 | 1 774 | 1 735 | 1 101 | 918 | 923 | 981 | 652 | 571 |
| Net financials | 239 | 399 | 107 | 261 | 309 | 593 | 415 | 272 | 209 | 215 | 281 | 304 | 247 | 53 | 197 | 632 | 877 |
| Profit before tax | 2 174 | 2 407 | 1 959 | 2 025 | 2 202 | 2 454 | 2 455 | 1 929 | 1 499 | 1 989 | 2 016 | 1 404 | 1 165 | 977 | 1 177 | 1 285 | 1 449 |
| Tax | 482 | 398 | 550 | 568 | 612 | 689 | 664 | 431 | 325 | 478 | 463 | 309 | 259 | 215 | 259 | 283 | 319 |
| Net profit | 1 693 | 2 009 | 1 410 | 1 457 | 1 590 | 1 765 | 1 791 | 1 498 | 1 174 | 1 511 | 1 553 | 1 096 | 905 | 762 | 918 | 1 002 | 1 130 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 236 | 10 310 | 9 729 | 10 984 | 12 434 | 14 311 | 14 577 | 15 238 | 17 071 | 20 353 | 18 980 | 19 064 | 19 904 | 18 406 | 19 287 | 20 118 | 20 154 |
| Equity | 6 751 | 8 759 | 8 113 | 9 570 | 11 160 | 11 425 | 13 216 | 14 714 | 15 888 | 17 398 | 15 951 | 17 047 | 17 952 | 15 277 | 16 196 | 17 198 | 18 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 16 | 13 | 10 | 8 | 7 | 5 | 0 |
| Short-term debt | 1 485 | 1 519 | 1 587 | 1 393 | 1 264 | 2 886 | 1 361 | 524 | 1 184 | 2 955 | 3 012 | 2 004 | 1 942 | 3 121 | 3 085 | 2 915 | 1 827 |
| Total debt | 1 485 | 1 551 | 1 616 | 1 413 | 1 274 | 2 886 | 1 361 | 524 | 1 184 | 2 955 | 3 028 | 2 017 | 1 952 | 3 129 | 3 091 | 2 920 | 1 827 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.3% | 18.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Torgersen | Chairman | 0 companies |