| Revenue | NOK 42,3M | +9% |
| EBITDA | NOK 6,6M | +38% |
| Net profit | NOK 5,1M | +39% |
| Total assets | NOK 12,8M | +3% |
| Equity | NOK 1,1M | +11% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 594 | 13 669 | 17 932 | 18 031 | 17 946 | 24 692 | 22 652 | 21 606 | 29 199 | 27 978 | 29 445 | 32 321 | 33 627 | 34 536 | 38 060 | 38 716 | 42 300 |
| Staff expenses | −5 863 | −5 684 | −6 681 | −7 601 | −8 130 | −13 945 | −14 464 | −15 739 | −17 791 | −18 418 | −18 739 | −19 405 | −20 251 | −20 607 | −22 415 | −26 075 | −27 218 |
| EBITDA | 3 789 | 2 883 | 4 168 | 3 617 | 2 939 | 6 693 | 3 447 | 1 631 | 6 697 | 2 924 | 5 188 | 7 373 | 6 682 | 7 471 | 6 288 | 4 789 | 6 614 |
| Depreciation & amort. | −13 | −37 | −15 | −20 | −30 | −29 | −66 | −130 | −132 | −135 | −159 | −163 | −137 | −129 | −116 | −117 | −114 |
| EBIT | 3 776 | 2 846 | 4 153 | 3 596 | 2 909 | 6 664 | 3 381 | 1 501 | 6 565 | 2 789 | 5 028 | 7 210 | 6 545 | 7 342 | 6 172 | 4 672 | 6 500 |
| Net financials | −228 | 231 | 199 | 263 | 347 | 305 | −28 | 163 | 57 | 1 | −6 | −25 | −16 | −7 | −7 | −9 | 7 |
| Profit before tax | 3 548 | 3 077 | 4 352 | 3 859 | 3 255 | 6 969 | 3 354 | 1 664 | 6 621 | 2 790 | 5 022 | 7 185 | 6 529 | 7 335 | 6 165 | 4 663 | 6 507 |
| Tax | 1 160 | 862 | 1 225 | 1 082 | 912 | 2 013 | 1 092 | 429 | 1 636 | 656 | 1 157 | 1 588 | 1 439 | 1 614 | 1 330 | 988 | 1 397 |
| Net profit | 2 388 | 2 215 | 3 127 | 2 778 | 2 343 | 4 957 | 2 261 | 1 235 | 4 985 | 2 134 | 3 866 | 5 597 | 5 090 | 5 721 | 4 836 | 3 674 | 5 110 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 436 | 9 618 | 15 129 | 14 219 | 10 161 | 19 306 | 16 945 | 9 598 | 15 370 | 14 959 | 17 181 | 21 100 | 20 378 | 20 110 | 14 678 | 12 483 | 12 799 |
| Equity | 4 712 | 5 927 | 7 854 | 9 132 | 4 186 | 9 726 | 4 687 | 3 922 | 8 907 | 9 654 | 9 708 | 9 805 | 7 895 | 3 258 | 2 104 | 978 | 1 088 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 786 | 7 | 36 | 34 | 42 | 43 | 0 | 28 | 21 | 9 | 0 | 0 | 0 |
| Short-term debt | 4 720 | 3 687 | 7 273 | 5 082 | 4 188 | 9 573 | 12 222 | 5 643 | 6 421 | 5 262 | 7 473 | 11 266 | 12 462 | 16 843 | 12 575 | 11 505 | 11 710 |
| Total debt | 4 724 | 3 690 | 7 275 | 5 087 | 5 975 | 9 580 | 12 258 | 5 677 | 6 463 | 5 305 | 7 473 | 11 295 | 12 483 | 16 852 | 12 575 | 11 505 | 11 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Vitec Software Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Espeland | Chief Executive Officer | 0 companies |
| Kim Møller Jensen | Board of Directors | 0 companies |
| Svein Roger Westengen | Board of Directors | 0 companies |
| Stig Olle Backman | Chairman | 0 companies |
| Lars Emanuel Stenlund | Chairman | 0 companies |
| Sten Wilhelm Michael Stockmann | Board of Directors | 0 companies |
| Per Magnus Gunnar Persson | Board of Directors | 0 companies |