| Revenue | NOK 4,6M | +3% |
| EBITDA | NOK 565K | +110% |
| Net profit | NOK -1,6M | -7% |
| Total assets | NOK 45,3M | -3% |
| Equity | NOK -11,3M | -17% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 623 | 3 806 | 3 806 | 3 806 | 4 070 | 4 124 | 4 258 | 4 446 | 4 601 |
| Staff expenses | −116 | −114 | −114 | −114 | −115 | −232 | −176 | −285 | −229 |
| EBITDA | −811 | −1 177 | 1 919 | 1 705 | 1 526 | −22 799 | −6 231 | 269 | 565 |
| Depreciation & amort. | −12 | −16 | −33 | −33 | −33 | −61 | −117 | −130 | −136 |
| EBIT | −824 | −1 193 | 1 886 | 1 672 | 1 493 | −22 859 | −6 348 | 139 | 429 |
| Net financials | −211 | −186 | −170 | −188 | −146 | −313 | −920 | −1 687 | −2 079 |
| Profit before tax | −824 | −1 193 | 1 886 | 1 672 | 1 493 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 035 | −1 379 | 1 716 | 1 485 | 1 347 | −23 172 | −7 268 | −1 548 | −1 650 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 992 | 44 189 | 44 706 | 46 123 | 46 955 | 49 576 | 49 438 | 46 938 | 45 343 |
| Equity | 19 165 | 17 786 | 19 501 | 20 986 | 22 333 | −839 | −8 107 | −9 655 | −11 305 |
| Long-term debt | 27 236 | 26 020 | 24 992 | 24 669 | 24 320 | 0 | 0 | 0 | 0 |
| Short-term debt | 591 | 383 | 212 | 468 | 302 | 2 357 | 750 | 676 | 571 |
| Total debt | 27 827 | 26 403 | 25 204 | 25 137 | 24 622 | 50 415 | 57 545 | 56 593 | 56 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Deputy Member | Deputy Member | 2020 | — | — |
MA Deputy Member | Deputy Member | 2023 | — | — |
KA Deputy Member | Deputy Member | 2021 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
LP Deputy Member | Deputy Member | 2022 | — | — |
KK Deputy Member | Deputy Member | 2026 | — | — |
IA Deputy Member | Deputy Member | 2026 | — | — |
IJ Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Cato Meltzer Rygh | Deputy Member | 0 companies |
| Mona Angelskår | Deputy Member | 0 companies |
| Kristin Akselberg | Deputy Member | 0 companies |
| Mette Holm | Deputy Member | 0 companies |
| Lars Preben Onarheim | Deputy Member | 0 companies |
| Kari Kalland | Deputy Member | 0 companies |
| Ilona Anna Radkiewicz-Kwasna | Deputy Member | 0 companies |
| Ingrid Johannessen Sletten | Deputy Member | 0 companies |
| Kim Dreyer Johannessen | Board of Directors | 0 companies |
| Asle Toftum | Chairman | 0 companies |
| Helge Mjølkeråen | Deputy Chairman | 0 companies |
| Øystein Sletten | Board of Directors | 0 companies |
| Merete Larsen Jansen | Board of Directors | 0 companies |
| Ole Andre Nordtveit Eriksen | Board of Directors | 0 companies |
| Christoffer Boge | Board of Directors | 0 companies |
| Vibeke Schaltz Kalvenes | Board of Directors | 0 companies |
| Linda Kristina Johansson Sæle | Board of Directors | 0 companies |
| Karin Mæland | Board of Directors | 0 companies |