| Revenue | NOK 1,4M | -43% |
| EBITDA | NOK 1,3M | -42% |
| Net profit | NOK 220K | -77% |
| Total assets | NOK 12,8M | -54% |
| Equity | NOK 3,2M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 003 | 1 517 | 1 142 | 1 129 | 679 | 719 | 109 | 782 | 1 679 | 1 320 | 1 324 | 1 341 | 1 337 | 1 403 | 1 460 | 2 422 | 1 386 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 808 | 1 348 | 972 | 927 | 469 | 483 | −113 | 444 | 1 495 | 1 199 | 1 171 | 1 209 | 1 203 | 1 253 | 1 290 | 2 214 | 1 288 |
| Depreciation & amort. | −0 | −57 | −67 | −71 | −71 | −71 | −71 | −5 | −203 | −405 | −405 | −405 | −405 | −392 | −392 | −392 | −365 | −351 |
| EBIT | 0 | 2 751 | 1 281 | 901 | 855 | 398 | 412 | −118 | 241 | 1 089 | 794 | 766 | 804 | 811 | 861 | 898 | 1 849 | 937 |
| Net financials | 0 | −521 | 1 590 | 583 | 6 405 | 297 | −338 | −259 | −867 | −28 | 235 | 198 | 27 | −27 | 142 | 31 | −627 | −654 |
| Profit before tax | 0 | 2 230 | 2 871 | 1 484 | 7 261 | 695 | 73 | −377 | −626 | 1 062 | 1 028 | 964 | 831 | 783 | 1 003 | 929 | 1 222 | 283 |
| Tax | −0 | 369 | 477 | 185 | 184 | 185 | 14 | −103 | −149 | 287 | 149 | 144 | 105 | 107 | 130 | 107 | 269 | 62 |
| Net profit | 0 | 1 861 | 2 394 | 1 299 | 7 077 | 511 | 59 | −274 | −477 | 775 | 879 | 820 | 726 | 676 | 874 | 822 | 953 | 220 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 909 | 16 444 | 16 737 | 21 395 | 21 731 | 21 857 | 20 679 | 25 378 | 25 700 | 25 347 | 28 718 | 28 386 | 28 105 | 27 871 | 27 377 | 27 545 | 12 757 |
| Equity | — | 6 324 | 8 718 | 10 016 | 17 093 | 17 604 | 17 663 | 15 280 | 15 704 | 15 595 | 15 953 | 16 225 | 16 499 | 16 510 | 16 526 | 16 859 | 3 396 | 3 191 |
| Long-term debt | 0 | 5 072 | 4 626 | 4 001 | 0 | 3 922 | 4 179 | 4 059 | 9 259 | 8 855 | 8 637 | 11 651 | 11 160 | 10 680 | 10 200 | 9 720 | 9 418 | 8 880 |
| Short-term debt | 0 | 1 513 | 3 101 | 2 719 | 197 | 205 | 15 | 1 340 | 416 | 1 249 | 758 | 843 | 727 | 916 | 1 145 | 798 | 14 731 | 686 |
| Total debt | 0 | 6 585 | 7 726 | 6 720 | 4 302 | 4 127 | 4 194 | 5 399 | 9 674 | 10 105 | 9 395 | 12 493 | 11 887 | 11 596 | 11 345 | 10 518 | 24 148 | 9 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Si Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Skretting | Chief Executive Officer | 0 companies |
| Glenn Skretting | Chief Executive Officer | 0 companies |
| Asle Ingebrethsen | Board of Directors | 0 companies |
| Tor-Inge Larsen | Board of Directors | 0 companies |
| Ole Kristian Ingebrethsen | Chairman | 0 companies |
| Geir Kydland | Board of Directors | 0 companies |
| Jostein Bratland | Board of Directors | 0 companies |
| Dag Einar Andreassen | Board of Directors | 0 companies |
| Inge Andreassen | Board of Directors | 0 companies |