| Revenue | NOK 344,2M | +11% |
| EBITDA | NOK 43,3M | +42% |
| Net profit | NOK 2,4M | +66% |
| Total assets | NOK 220,3M | +39% |
| Equity | NOK 27,6M | -45% |
| Employees | 156 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 244 803 | 267 357 | 264 839 | 309 924 | 344 200 |
| Staff expenses | −78 030 | −85 176 | −90 634 | −98 107 | −108 950 |
| EBITDA | 28 732 | 38 665 | 25 787 | 30 366 | 43 254 |
| Depreciation & amort. | −20 365 | −23 723 | −23 008 | −23 711 | −29 620 |
| EBIT | 8 367 | 14 941 | 2 779 | 6 654 | 13 634 |
| Net financials | −1 190 | −996 | −2 428 | −4 168 | −7 980 |
| Profit before tax | 7 177 | 13 945 | 350 | 2 487 | 5 654 |
| Tax | 1 492 | 3 304 | 180 | 1 128 | −0 |
| Net profit | 5 598 | 10 655 | 273 | 1 425 | 2 362 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 125 880 | 146 033 | 140 688 | 158 168 | 220 268 |
| Equity | 39 999 | 49 154 | 48 794 | 50 219 | 27 581 |
| Long-term debt | 43 278 | 48 482 | 43 264 | 49 614 | 111 269 |
| Short-term debt | 42 603 | 48 397 | 48 631 | 58 335 | 81 419 |
| Total debt | 85 881 | 96 879 | 91 894 | 107 949 | 192 688 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ove Vetrhus | Chief Executive Officer | 0 companies |
| Tore Nilsen Breen | Board of Directors | 0 companies |
| Kristoffer Mjønerud Nilsen | Board of Directors | 0 companies |
| Jens Stian Johansen | Board of Directors | 0 companies |
| Harry Kristoffer Nilsen | Chairman | 0 companies |
| Jan Helge Nielsen | Board of Directors | 0 companies |
| Mathias Mjønerud Nilsen | Board of Directors | 0 companies |
| Kari Helene Mjønerud | Board of Directors | 0 companies |