| Revenue | NOK 963K | +80% |
| EBITDA | NOK -49K | -131% |
| Net profit | NOK -42K | -126% |
| Total assets | NOK 571K | +127% |
| Equity | NOK -2,3M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 946 | 8 611 | 7 978 | 8 570 | 9 174 | 9 065 | 10 074 | 8 692 | 7 877 | 5 853 | 59 | 183 | 263 | 533 | 536 | 963 |
| Staff expenses | −2 303 | −2 080 | −1 725 | −1 774 | −1 795 | −1 960 | −2 170 | −1 874 | −1 867 | −1 582 | −36 | −0 | 31 | −0 | −0 | −0 |
| EBITDA | −45 | −482 | 32 | 102 | 52 | −315 | 224 | −234 | −527 | −1 102 | −120 | −22 | 17 | 69 | 159 | −49 |
| Depreciation & amort. | −74 | −78 | −78 | −73 | −32 | −13 | −13 | −6 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −119 | −561 | −47 | 29 | 20 | −329 | 210 | −240 | −539 | −1 102 | −120 | −22 | 17 | 69 | 159 | −49 |
| Net financials | −171 | 47 | 51 | 65 | 71 | 342 | −126 | −109 | −80 | −111 | −360 | −65 | −6 | 0 | 1 | 6 |
| Profit before tax | −290 | −514 | 5 | 94 | 90 | 13 | 85 | −349 | −619 | −1 213 | −479 | −88 | 11 | 69 | 160 | −42 |
| Tax | −132 | −179 | −62 | −41 | −25 | −142 | 76 | −30 | −113 | 808 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −158 | −335 | 66 | 135 | 115 | 155 | 9 | −319 | −506 | −2 021 | −479 | −88 | 11 | 69 | 160 | −42 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 727 | 3 325 | 3 645 | 3 712 | 4 025 | 3 413 | 3 112 | 2 930 | 2 769 | 771 | 142 | 124 | 140 | 343 | 251 | 571 |
| Equity | — | 70 | — | 271 | 387 | 541 | 550 | 231 | 76 | −1 946 | −2 425 | −2 513 | −2 501 | −2 432 | −2 272 | −2 314 |
| Long-term debt | 0 | 0 | 0 | 1 475 | 1 345 | 1 207 | 1 050 | 882 | 701 | 535 | 2 358 | 2 499 | 2 458 | 2 394 | 2 312 | 2 312 |
| Short-term debt | 2 416 | 2 307 | 1 909 | 1 966 | 2 293 | 1 665 | 1 513 | 1 817 | 1 992 | 2 182 | 209 | 138 | 183 | 382 | 211 | 574 |
| Total debt | 3 597 | 3 255 | 3 508 | 3 441 | 3 639 | 2 872 | 2 563 | 2 699 | 2 694 | 2 717 | 2 567 | 2 637 | 2 641 | 2 775 | 2 523 | 2 886 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tgg Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Espen Gumpen | Chairman | 0 companies |
| Stig Henning Gumpen | Board of Directors | 0 companies |