| Revenue | NOK 22M | +22% |
| EBITDA | NOK 11,4M | -3% |
| Net profit | NOK 5,6M | -13% |
| Total assets | NOK 104,7M | +6% |
| Equity | NOK 60,5M | +8% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 541 | 7 663 | 9 194 | 9 196 | 9 461 | 9 703 | 10 202 | 10 813 | 11 417 | 11 506 | 11 259 | 12 594 | 12 688 | 15 828 | 18 043 | 22 014 |
| Staff expenses | −765 | −1 250 | −1 260 | −1 425 | −1 108 | −1 542 | −1 763 | −1 580 | −2 143 | −2 123 | −2 935 | −2 921 | −3 277 | −3 276 | −3 061 | −3 711 |
| EBITDA | 5 527 | 4 427 | 6 409 | 6 512 | 7 444 | 5 160 | 7 408 | 7 942 | 6 906 | 7 962 | 3 931 | 4 838 | 4 708 | 5 082 | 11 659 | 11 361 |
| Depreciation & amort. | −760 | −760 | −803 | −803 | −803 | −807 | −794 | −820 | −1 071 | −1 029 | −1 050 | −1 054 | −1 077 | −1 318 | −2 975 | −3 557 |
| EBIT | 4 767 | 3 667 | 5 606 | 5 709 | 6 641 | 4 352 | 6 614 | 7 122 | 5 835 | 6 932 | 2 881 | 3 784 | 3 631 | 3 764 | 8 684 | 7 804 |
| Net financials | 374 | 474 | 453 | 524 | 348 | 450 | 281 | 422 | 605 | 143 | 944 | 603 | 644 | −509 | −620 | −468 |
| Profit before tax | 5 141 | 4 141 | 6 059 | 6 233 | 6 989 | 4 803 | 6 895 | 7 544 | 6 440 | 7 075 | 3 825 | 4 387 | 4 276 | 3 254 | 8 064 | 7 336 |
| Tax | 1 438 | 1 164 | 1 696 | 1 747 | 1 971 | 1 297 | 1 909 | 1 856 | 1 487 | 1 683 | 728 | 888 | 834 | 834 | 1 644 | 1 746 |
| Net profit | 3 703 | 2 976 | 4 363 | 4 487 | 5 018 | 3 506 | 4 986 | 5 689 | 4 953 | 5 392 | 3 097 | 3 499 | 3 442 | 2 421 | 6 420 | 5 590 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 613 | 34 541 | 34 925 | 24 844 | 29 997 | 33 658 | 38 327 | 38 488 | 42 834 | 48 259 | 51 116 | 54 462 | 58 732 | 80 690 | 98 738 | 104 660 |
| Equity | 29 202 | 32 178 | 31 860 | 22 349 | 27 367 | 30 873 | 29 858 | 35 547 | 40 500 | 45 893 | 48 990 | 52 159 | 48 601 | 51 022 | 56 182 | 60 472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 000 | 38 500 | 37 000 |
| Short-term debt | 2 411 | 2 362 | 3 065 | 2 495 | 2 630 | 2 785 | 8 469 | 2 940 | 2 333 | 2 366 | 2 125 | 2 303 | 10 131 | 5 668 | 4 056 | 7 188 |
| Total debt | 2 411 | 2 362 | 3 065 | 2 495 | 2 630 | 2 785 | 8 469 | 2 940 | 2 333 | 2 366 | 2 125 | 2 303 | 10 131 | 29 668 | 42 556 | 44 188 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beok Holding As | Company | 90.0% | 90.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Ove Blindheim Kvalsvik | Board of Directors | 0 companies |
| Beate Blindheim Kvalsvik | Board of Directors | 0 companies |
| Magne Kvalsvik | Deputy Chairman | 0 companies |
| Møyfrid Blindheim Kvalsvik | Chairman | 0 companies |