| Revenue | NOK 9,9M | -4% |
| EBITDA | NOK 1,1M | +0% |
| Net profit | NOK -3,9M | -137% |
| Total assets | NOK 41,7M | -1% |
| Equity | NOK 4,7M | -46% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 398 | 4 374 | 3 989 | 4 031 | 4 577 | 4 449 | 4 392 | 6 740 | 6 854 | 7 858 | 8 183 | 7 854 | 9 788 | 10 266 | 10 906 | 10 327 | 9 877 |
| Staff expenses | −0 | −89 | −158 | −551 | −828 | −906 | −828 | −828 | −828 | −1 523 | −1 878 | −2 426 | −2 201 | −2 801 | −5 588 | −4 213 | −4 067 |
| EBITDA | 3 423 | 2 881 | 2 711 | 2 429 | 2 355 | 2 329 | 2 500 | −294 | 3 280 | 3 803 | 3 220 | 2 606 | 5 226 | 3 707 | 986 | 1 063 | 1 067 |
| Depreciation & amort. | −879 | −883 | −901 | −901 | −901 | −901 | −808 | −637 | −648 | −701 | −701 | −701 | −701 | −709 | −757 | −761 | −761 |
| EBIT | 2 544 | 1 998 | 1 810 | 1 528 | 1 454 | 1 428 | 1 692 | −931 | 2 632 | 3 102 | 2 518 | 1 905 | 4 525 | 2 998 | 229 | 302 | 306 |
| Net financials | −2 448 | −2 420 | −2 365 | −2 519 | −1 038 | −1 369 | −1 606 | −1 511 | −1 367 | −1 298 | −1 330 | −1 273 | −1 437 | −960 | −1 482 | 10 442 | −4 239 |
| Profit before tax | 96 | −422 | −554 | −991 | 416 | 59 | 86 | −2 442 | 1 264 | 1 804 | 1 188 | 632 | 3 087 | 2 037 | −1 253 | 10 744 | −3 933 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 96 | −422 | −554 | −991 | 416 | 59 | 86 | −2 442 | 1 264 | 1 804 | 1 188 | 632 | 3 087 | 2 037 | −1 253 | 10 744 | −3 933 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 573 | 36 666 | 35 455 | 34 624 | 34 140 | 34 342 | 38 627 | 37 849 | 39 642 | 40 043 | 41 475 | 42 633 | 47 971 | 48 022 | 45 884 | 42 284 | 41 677 |
| Equity | −744 | −1 166 | −1 720 | −2 712 | −2 295 | −2 236 | −2 150 | −4 592 | −3 327 | −1 524 | −336 | 296 | 1 993 | 2 030 | 807 | 8 601 | 4 669 |
| Long-term debt | 37 628 | 37 085 | 0 | 0 | 36 036 | 36 060 | 40 030 | 42 020 | 42 456 | 41 000 | 40 660 | 40 660 | 42 687 | 42 687 | 42 687 | 27 027 | 2 027 |
| Short-term debt | 688 | 747 | 675 | 616 | 400 | 518 | 746 | 421 | 513 | 567 | 1 151 | 1 677 | 3 291 | 3 305 | 2 390 | 6 656 | 34 982 |
| Total debt | 38 316 | 37 832 | 37 175 | 37 335 | 36 436 | 36 578 | 40 777 | 42 441 | 42 969 | 41 567 | 41 811 | 42 337 | 45 978 | 45 991 | 45 076 | 33 683 | 37 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Petter Dale | Deputy Member | 0 companies |
| Petter Dale | Chairman | 0 companies |