| Revenue | NOK 31,1M | +1% |
| EBITDA | NOK -630K | -218% |
| Net profit | NOK -713K | -466% |
| Total assets | NOK 9,5M | +1% |
| Equity | NOK 2,5M | -22% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 119 | 24 646 | 21 133 | 23 796 | 25 723 | 24 996 | 26 475 | 30 854 | 21 940 | 21 688 | 23 542 | 26 489 | 32 236 | 31 663 | 34 703 | 30 810 | 31 149 |
| Staff expenses | −18 985 | −16 805 | −14 598 | −14 597 | −18 356 | −18 714 | −16 216 | −16 419 | −14 637 | −15 559 | −16 484 | −17 873 | −23 217 | −24 038 | −27 223 | −26 037 | −24 570 |
| EBITDA | 3 048 | 752 | −1 146 | 1 639 | −1 340 | 216 | 3 731 | 2 773 | −326 | −397 | −260 | 1 644 | 956 | 1 605 | −1 577 | 536 | −630 |
| Depreciation & amort. | −381 | −636 | −495 | −724 | −688 | −579 | −154 | −68 | −48 | −48 | −63 | −135 | −324 | −380 | −420 | −294 | −210 |
| EBIT | 2 666 | 116 | −1 641 | 915 | −2 028 | −363 | 3 577 | 2 705 | −374 | −444 | −323 | 1 510 | 631 | 1 225 | −1 998 | 242 | −839 |
| Net financials | 144 | −74 | −72 | −32 | −32 | −68 | 0 | 0 | 0 | 0 | 0 | −15 | −18 | −8 | −25 | 55 | −27 |
| Profit before tax | 2 812 | 51 | −1 713 | 883 | −2 060 | −431 | 3 559 | 2 688 | −401 | −463 | −328 | 1 495 | 613 | 1 217 | −2 022 | 297 | −866 |
| Tax | 797 | 24 | −475 | 253 | −572 | −77 | 968 | 748 | −81 | −98 | −53 | 357 | 163 | 300 | −401 | 102 | −154 |
| Net profit | 2 015 | 26 | −1 238 | 630 | −1 488 | −354 | 2 592 | 1 941 | −320 | −365 | −275 | 1 138 | 451 | 917 | −1 622 | 195 | −713 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 157 | 10 474 | 8 372 | 9 072 | 8 993 | 7 583 | 10 694 | 8 866 | 7 386 | 8 020 | 7 750 | 10 278 | 12 497 | 11 223 | 10 147 | 9 431 | 9 536 |
| Equity | 4 516 | 4 542 | 3 305 | 2 404 | 916 | 562 | 4 411 | 3 369 | 3 050 | 3 467 | 3 432 | 3 245 | 3 696 | 4 613 | 2 991 | 3 186 | 2 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 641 | 4 903 | 4 210 | 5 982 | 7 562 | 5 420 | 6 111 | 5 497 | 4 336 | 4 553 | 4 318 | 7 032 | 8 801 | 6 610 | 7 156 | 6 244 | 7 063 |
| Total debt | 9 641 | 5 932 | 5 067 | 6 667 | 8 076 | 7 020 | 6 282 | 5 497 | 4 336 | 4 553 | 4 318 | 7 032 | 8 801 | 6 610 | 7 156 | 6 244 | 7 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydenbø Eiendom As | Company | 69.9% | 69.9% | 2024 |
Cetra Partnergruppe As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ekerhovd | Chief Executive Officer | 0 companies |
| Siri Dalheim | Chief Executive Officer | 0 companies |
| Christine Flataker Johannessen | Board of Directors | 0 companies |
| Knut Herman Holler Gjøvaag | Chairman | 0 companies |
| Ivar Kvandal | Board of Directors | 0 companies |
| Åsmund Bjørndal Heen | Board of Directors | 0 companies |
| Terje Walter Gilje | Chairman | 0 companies |
| Liv Marit Haraldsrud | Board of Directors | 0 companies |