| Revenue | NOK 1,6M | -13% |
| EBITDA | NOK 1,2M | -29% |
| Net profit | NOK 685K | -36% |
| Total assets | NOK 10,3M | +6% |
| Equity | NOK 4,7M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 653 | 0 | 0 | 0 | 1 728 | 1 135 | 1 511 | 1 623 | 1 731 | 2 179 | 1 593 | 1 865 | 1 615 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 1 628 | 0 | 0 | 0 | 1 671 | 945 | 1 312 | 1 582 | 1 649 | 1 868 | 1 407 | 1 662 | 1 184 |
| Depreciation & amort. | −0 | −0 | −0 | −123 | −0 | −0 | −0 | −123 | −123 | −243 | −266 | −266 | −266 | −266 | −266 | −266 |
| EBIT | 0 | 0 | 0 | 1 505 | 0 | 0 | 0 | 1 548 | 822 | 1 069 | 1 316 | 1 383 | 1 602 | 1 140 | 1 395 | 918 |
| Net financials | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 30 | 11 | 2 | 2 | 9 | 9 | 17 | 2 | −10 |
| Profit before tax | 0 | 0 | 0 | 1 535 | 0 | 0 | 0 | 1 577 | 834 | 1 071 | 1 318 | 1 391 | 1 610 | 1 158 | 1 397 | 908 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 431 | 218 | 269 | 327 | 333 | 370 | 273 | 328 | 223 |
| Net profit | 0 | 0 | 0 | 1 103 | 0 | 0 | 0 | 1 146 | 616 | 802 | 991 | 1 058 | 1 240 | 884 | 1 069 | 685 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 6 387 | — | — | — | 6 530 | 7 824 | 8 447 | 7 065 | 8 504 | 10 085 | 8 353 | 9 701 | 10 279 |
| Equity | — | — | — | 4 751 | — | — | — | 4 760 | 4 788 | 4 784 | 4 740 | 4 681 | 4 751 | 4 751 | 4 751 | 4 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 790 | 2 158 | 3 631 | 2 246 | 3 404 | 4 278 |
| Short-term debt | 0 | 0 | 0 | 1 635 | 0 | 0 | 0 | 1 770 | 3 035 | 3 663 | 1 535 | 1 664 | 1 702 | 1 355 | 1 546 | 1 331 |
| Total debt | 0 | 0 | 0 | 1 635 | 0 | 0 | 0 | 1 770 | 3 035 | 3 663 | 2 325 | 3 822 | 5 333 | 3 601 | 4 949 | 5 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Garmann | Deputy Member | 0 companies |
| Leif Bryn Petersen | Chairman | 0 companies |